In: Accounting
Selected financial data of Target and Wal-Mart for 2017 are below (in millions).
Target |
Wal-Mart |
|
---|---|---|
Income Statement Data for Year |
||
Net sales |
$65,357 |
$408,214 |
Cost of goods sold |
45,583 |
304,657 |
Selling and administrative expenses |
15,101 |
79,607 |
Interest expense |
707 |
2,065 |
Other income (expense) |
(94) |
(411) |
Income tax expense |
1,384 |
7,139 |
Net income |
$ 2,488 |
$ 14,335 |
Balance Sheet Data (End of Year) |
||
Current assets |
$18,424 |
$ 48,331 |
Noncurrent assets |
26,109 |
122,375 |
Total assets |
$44,533 |
$170,706 |
Current liabilities |
$11,327 |
$ 55,561 |
Long-term debt |
17,859 |
44,089 |
Total stockholders’ equity |
15,347 |
71,056 |
Total liabilities and stockholders’ equity |
$44,533 |
$170,706 |
Beginning-of-Year Balances |
||
Total assets |
$44,106 |
$163,429 |
Total stockholders’ equity |
13,712 |
65,682 |
Current liabilities |
10,512 |
55,390 |
Total liabilities |
30,394 |
97,747 |
Other Data |
||
Average net accounts receivable |
$ 7,525 |
$ 4,025 |
Average inventory |
6,942 |
33,836 |
Net cash provided by operating activities |
5,881 |
26,249 |
Capital expenditures |
1,729 |
12,184 |
Dividends |
496 |
4,217 |
(a) For each company, compute the following ratios.
Ratio |
Target |
Wal-Mart |
(1) Current ratio. |
1.626556017 |
0.869872752 |
(2) Accounts receivable turnover. |
8.685315615 |
101.4196273 |
(3) Average collection period. |
42.02495525 |
3.598908906 |
(4) Inventory turnover. |
6.566263325 |
9.003930725 |
(5) Days in inventory. |
55.58717066 |
40.53785076 |
(6) Gross profit margin % |
4% |
4% |
(7) Return on assets (use net income). |
6% |
9% |
(8) Debt to assets ratio. |
66% |
58% |
Note: Gross profit margin % = (Revenues - COGS)/Revenues, or gross margin/revenues
(b) Below, briefly compare the two companies in terms of liquidity (items 1-5), solvency (item 8), and profitability (items 6, 7). By briefly, I mean 1 -3 sentences per category.
Liquidity:
Solvency:
Profitability:
Liquidity-
Solvency- Target company's debt to asset ratio is higher than Walmart company's debt to asset ratio that indicates, Target company finances more assets by debt rather than Walmart. Target has more debt than Walmart. Debt brings interest burden with it.
Profitability- Gross profit margin same, both companies work on low margins. ROA is higher in case of Walmart, Walmart is more efficiently using its assets to generate return over it.