Question

In: Accounting

Selected financial data of Target and Wal-Mart for 2017 are below (in millions). Target Wal-Mart Income...

Selected financial data of Target and Wal-Mart for 2017 are below (in millions).

Target

Wal-Mart

Income Statement Data for Year

Net sales

$65,357

$408,214

Cost of goods sold

45,583

304,657

Selling and administrative expenses

15,101

79,607

Interest expense

707

2,065

Other income (expense)

(94)

(411)

Income tax expense

1,384

7,139

Net income

$ 2,488

$ 14,335

Balance Sheet Data (End of Year)

Current assets

$18,424

$ 48,331

Noncurrent assets

26,109

122,375

Total assets

$44,533

$170,706

Current liabilities

$11,327

$ 55,561

Long-term debt

17,859

44,089

Total stockholders’ equity

15,347

71,056

Total liabilities and stockholders’ equity

$44,533

$170,706

Beginning-of-Year Balances

Total assets

$44,106

$163,429

Total stockholders’ equity

13,712

65,682

Current liabilities

10,512

55,390

Total liabilities

30,394

97,747

Other Data

Average net accounts receivable

$ 7,525

$ 4,025

Average inventory

6,942

33,836

Net cash provided by operating activities

5,881

26,249

Capital expenditures

1,729

12,184

Dividends

496

4,217

(a) For each company, compute the following ratios.

Ratio

Target

Wal-Mart

(1) Current ratio.

1.626556017

0.869872752

(2) Accounts receivable turnover.

8.685315615

101.4196273

(3) Average collection period.

42.02495525

3.598908906

(4) Inventory turnover.

6.566263325

9.003930725

(5) Days in inventory.

55.58717066

40.53785076

(6) Gross profit margin %

4%

4%

(7) Return on assets (use net income).

6%

9%

(8) Debt to assets ratio.

66%

58%

Note: Gross profit margin % = (Revenues - COGS)/Revenues, or gross margin/revenues

(b) Below, briefly compare the two companies in terms of liquidity (items 1-5), solvency (item 8), and profitability (items 6, 7). By briefly, I mean 1 -3 sentences per category.

Liquidity:

Solvency:

Profitability:

Solutions

Expert Solution

Liquidity-

  1. Target company's current ratio is higher than Walmart company's current ratio that clearly indicates that Target compani is more liquid than Walmart.
  2. Account receivable turnover ratio tells how efficiently company is collecting credit that it issued to its shareholders. Walmart company is able to collect its credit from customer faster than Target.
  3. Target company takes higher days to receive its payment from customers rather than Walmart.
  4. Target company's inventory is sold in 55 days while Walmart company's inventory is sold in 40 days so Walmart takes less days to sell its inventory.

Solvency- Target company's debt to asset ratio is higher than Walmart company's debt to asset ratio that indicates, Target company finances more assets by debt rather than Walmart. Target has more debt than Walmart. Debt brings interest burden with it.

Profitability- Gross profit margin same, both companies work on low margins. ROA is higher in case of Walmart, Walmart is more efficiently using its assets to generate return over it.


Related Solutions

Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $64,900 $405,000 Cost of goods sold 44,000 300,000 Selling and administrative expenses 14,000 75,000 Interest expense 650 1,800 Other income (expense) (70 ) (380 ) Income tax expense 1,300 6,500 Net income $ 4,880 $ 21,320 Balance Sheet Data (End of Year) Current assets $16,000 $45,000 Noncurrent assets 25,000 120,000 Total assets $41,000...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,400 $414,000 Cost of goods sold 45,000 302,000 Selling and administrative expenses 15,500 81,000 Interest expense 650 1,900 Other income (expense) (80 ) (400 ) Income tax expense 1,400 7,300 Net income $ 3,770 $ 21,400 Balance Sheet Data (End of Year) Current assets $17,000 $47,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).
Problem 13-5ASuppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).TargetCorporationWal-MartStores, Inc.Income Statement Data for YearNet sales$65,900$409,000Cost of goods sold45,000303,000Selling and administrative expenses15,10076,000Interest expense6502,100Other income (expense)(95)(400)Income tax expense1,3006,700Net income$ 3,755$ 20,800Balance Sheet Data(End of Year)Current assets$16,000$49,000Noncurrent assets25,700123,000Total assets$41,700$172,000Current liabilities$11,000$56,000Long-term debt17,30045,000Total stockholders’ equity13,40071,000Total liabilities and stockholders’ equity$41,700$172,000Beginning-of-Year BalancesTotal assets$45,000$163,000Total stockholders’ equity12,50066,000Current liabilities10,00058,000Total liabilities32,50097,000Other DataAverage net accounts receivable$7,700$3,800Average inventory7,20033,600Net cash provided by operating activities5,60026,200Capital expenditures1,70011,500Dividends4603,900(a) For each company, compute the following ratios. (Round all answers to 2 decimal...
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).
Suppose selected financial data of Target and Wal-Mart for 2017 are presented here (in millions).                     Income Statement Data for Year                           Net sales            $6,900     $417,000   cost ot goods sold           44,000     38,000  Selling and administratv  epenses            14400    3,000  Interest...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Income Statement Data for YearTarget CorporationWal-Mart Stores, Inc.Net sales$65,357$408,214Cost of goods sold45,583304,657Selling and administrative expenses15,10179,607Interest expense7072,065Other income (expense)(94)(411)Income tax expense1,3847,139Net income$2,488$14,335Balance Sheet Data (End ofYear)Current assets$18,424$48,331Noncurrent assets26,109122,375Total assets$44,533$170,706Current liabilities$11,327$55,561Long-term debt17,85944,089Total stockholders' equity15,34771,056(b) Compare the liquidity, solvency, and profitability of the two companies.
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,600 $410,000 Cost of goods sold 44,000 308,000 Selling and administrative expenses 14,600 75,000 Interest expense 690 2,100 Other income (expense) (90 ) (420 ) Income tax expense 1,400 7,300 Net income $ 4,820 $ 17,180 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,357 $408,214 Cost of goods sold 45,583 304,657 Selling and administrative expenses 15,101 79,607 Interest expense 707 2,065 Other income (expense) (94) (411) Income tax expense 1,384 7,139 Net income $ 2,488 $ 14,335 Balance Sheet Data (End of Year) Current assets $18,424 $48,331 Noncurrent assets 26,109 122,375 Total assets $44,533 $170,706 Current...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,357 $408,214 Cost of goods sold 45,583 304,657 Selling and administrative expenses 15,101 79,607 Interest expense 707 2,065 Other income (expense) (94) (411) Income tax expense 1,384 7,139 Net income $ 2,488 $ 14,335 Balance Sheet Data (End of Year) Current assets $18,424 $48,331 Noncurrent assets 26,109 122,375 Total assets $44,533 $170,706 Current...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target...
Suppose selected financial data of Target and Wal-Mart for 2020 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,357 $408,214 Cost of goods sold 45,583 304,657 Selling and administrative expenses 15,101 79,607 Interest expense 707 2,065 Other income (expense) (94) (411) Income tax expense 1,384 7,139 Net income $ 2,488 $ 14,335 Balance Sheet Data (End of Year) Current assets $18,424 $48,331 Noncurrent assets 26,109 122,375 Total assets $44,533 $170,706 Current...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,300 $411,000 Cost of goods sold 44,000 305,000 Selling and administrative expenses 14,300 77,000 Interest expense 660 1,900 Other income (expense) (80 ) (420 ) Income tax expense 1,500 7,200 Net income $ 5,760 $ 19,480 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,800 122,000 Total assets $43,800...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT