In: Accounting
Company X makes a product that goes through a single processing department. Direct Materials are added at the start of the process, while Conversion Costs are added evenly during the process. Company X uses the FIFO method of Process Costing.
During last month, Company X had 8,700 units in beginning Work-in-Process Inventory which were 100% complete for materials and 25% complete for conversion. There were 34,500 units started during the period. After finishing the 8,700 units in beginning Work-in-Process Inventory, the company started and completed 23,300 units. (That means the total units transferred to Finished Goods for the period was 8,700 + 23,300 = 32,000 units.) T Company had 11,200 units in ending Work-in-Process Inventory which were 100% complete for materials and 70% complete for conversion.
The beginning Work-in-Process Inventory had a value of $101,093.25 (which was $69,630 of materials and $31,463.25 of conversion). During the month, costs added were $803,610.75 (which was $293,250 of materials and $510,360.75 of conversion).
(a) Calculate the dollar cost of items transferred out of Work-in-Process Inventory and into Finished Goods Inventory for the month using the FIFO method of Process Costing.
(b) Calculate the dollar cost of items in Ending Inventory at the end of the month using the FIFO method of Process Costing.
Now assume all of the above EXCEPT that Company X uses the Weighted Average method of Process Costing.
(c) Calculate the dollar cost of items transferred out of Work-in-Process Inventory and into Finished Goods Inventory for the month using the Weighted Average method of Process Costing.
(d) Calculate the dollar cost of items in Ending Inventory (at the end of the month) using the Weighted Average method of Process Costing.
EUP - FIFO Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units of ENDING WIP |
11,200 |
100% |
11,200 |
70% |
7,840 |
Units STARTED & COMPLETED |
23,300 |
100% |
23,300 |
100% |
23,300 |
Units of beginning WIP |
8,700 |
0% |
- |
75% |
6,525 |
Equivalent Units of Production |
34,500 |
37,665 |
|||
COST per EUP |
Material |
Conversion |
|||
Cost incurred this period |
$ 293,250.00 |
$ 510,360.75 |
|||
Total Costs |
Costs |
$ 293,250.00 |
Costs |
$ 510,360.75 |
|
Equivalent units of production |
EUP |
34,500 |
EUP |
37,665 |
|
Cost per EUP |
$ 8.50000 |
$ 13.55000 |
|||
COST ASSIGNMENT & RECONCILIATION |
|||||
Cost Transferred out: |
EUP |
Cost per EUP |
Total Cost |
||
Cost of Beginning WIP |
$ 101,093.25 |
||||
Cost to complete beginning WIP- |
|||||
- Direct Materials |
- |
$ 8.50 |
$ - |
||
- Conversion |
6,525 |
$ 13.55 |
$ 88,413.75 |
||
Total cost to complete beginning WIP |
$ 189,507.00 |
||||
Cost of Units started & completed this period: |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
23,300 |
$ 8.50 |
$ 198,050.00 |
||
- Conversion |
23,300 |
$ 13.55 |
$ 315,715.00 |
||
Total costs started & Completed this period |
$ 513,765.00 |
||||
Total cost of work finished this period |
$ 703,272.00 [Answer ‘a’] |
||||
Costs of Ending WIP: |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
11,200 |
$ 8.50 |
$ 95,200.00 |
||
- Conversion |
7,840 |
$ 13.55 |
$ 106,232.00 |
||
Total cost of ending WIP |
$ 201,432.00 [Answer ‘b’] |
||||
Total costs accounted for |
$ 904,704.00 |
---Answer to Part ‘a’: Cost of Units transferred = $ 703,272
---Answer to Part ‘b’: Cost of ending WIP Inventory = $ 201,432
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
32,000 |
100% |
32,000 |
100% |
32,000 |
Units of ENDING WIP |
11,200 |
100% |
11,200 |
70% |
7,840 |
Equivalent Units of Production |
43,200 |
39,840 |
|||
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 69,630.00 |
$ 31,463.25 |
|||
Cost incurred during the period |
$ 293,250.00 |
$ 510,360.75 |
|||
Total Costs |
Costs |
$ 362,880.00 |
Costs |
$ 541,824.00 |
|
Equivalent units of production |
EUP |
43,200 |
EUP |
39,840 |
|
Cost per EUP |
$ 8.40 |
$ 13.60 |
|||
TOTAL COST ACCOUNTED FOR |
|||||
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
32,000 |
$ 8.40 |
$ 268,800.00 |
||
- Conversion |
32,000 |
$ 13.60 |
$ 435,200.00 |
||
Total Cost transferred Out |
$ 704,000.00 |
||||
Costs of Ending WIP: |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
11,200 |
$ 8.40 |
$ 94,080.00 |
||
- Conversion |
7,840 |
$ 13.60 |
$ 106,624.00 |
||
Total cost of ending WIP |
$ 200,704.00 |
||||
Total costs accounted for |
$ 904,704.00 |
---Answer to Part ‘a’: Cost of Units transferred = $ 704,000
---Answer to Part ‘b’: Cost of ending WIP Inventory = $ 200,704