In: Accounting
Nevada Manufacturing Corporation produces its product by passing it through a single processing department. Direct materials, direct labor, and manufacturing overhead are added evenly throughout the process. The company uses monthly reporting for its process accounting system. The Work in Process Inventory T account is attached after posting entries for direct materials, direct labor, and manufacturing overhead costs for the month of April. Of the balance in beginning WIP inventory, 20% was for direct materials and the remainder was for conversion costs. During April, the company finished and transferred 100,000 units of the product to finished goods. Of these, 20,000 were in process at the beginning of the month and 80,000 were started and completed during the month. The beginning work in process inventory was 40% complete. At the end of the month, the work in process inventory consisted of 15,000 units that were 70% complete. REQUIRED: Using the FIFO process costing method, prepare the provided schedules for the month of April. Round all costs per equivalent unit to five decimal places and all other dollar amounts to the nearest whole dollar. (a) Schedule of Equivalent Units. (b) Unit Cost Analysis Schedule. (c) Cost Summary Schedule. Work in Process Inventory Beginning Balance 27,200 Direct Materials 61,500 Direct Labor 205,000 MOH Applied 82,000 Ending Balance 375,700
Nevada Manufacturing Corporation | |||||
Processing Department production Report | |||||
First in First out (FIFO) Method | |||||
Month ended April 30 | |||||
Summary of Physical units | |||||
Units in beginning WIP inventory | 20,000 | ||||
Units started during month (80000+15000) | 95000 | ||||
Total unit to be accounted for | 115000 | ||||
Units completed and transferred out | 100,000 | ||||
Units in ending WIP inventory | 15,000 | ||||
Total unit accounted for | 115000 | ||||
Equivalent Units of production | |||||
Particulars | Physical units | Direct material | Conversion Cost | ||
% | units | % | units | ||
units in beginning WIP inventory | 20000 | 60% | 12000 | 60% | 12000 |
Units in Started and completed (100000-20000) | 80000 | 100% | 80000 | 100% | 80000 |
units in ending WIP inventory | 15000 | 70% | 10500 | 70% | 10500 |
Equivalent Units of production | 102500 | 102500 | |||
Summary of cost to be accounted | |||||
Direct material | Conversion Cost | Total | |||
Cost in beginning WIP (27200*20%) (27200*80%) | 5,440 | 21,760 | 27,200 | ||
Cost incurred during Month (205000+82000) | 61,500 | 287,000 | 348,500 | ||
total cost to be accounted for | 66,940 | 308,760 | 375,700 | ||
cost per Equivalent Unit | |||||
Cost incurred during Month | 61500 | 287000 | |||
Equivalent Units of production | 102500 | 102500 | |||
Cost per Equivalent Unit | $ 0.60 | $ 2.80 | $ 3.40 | ||
Assign costs to units transferred out and units in ending WIP inventory | |||||
cost assigned to units transferred out | |||||
Direct material | 5440 | ||||
Conversion Cost | 21760 | ||||
Cost in beginning WIP | 27,200 | ||||
Direct material (12000*0.6) | 7200 | ||||
Conversion Cost (12000*2.8) | 33600 | ||||
Cost incurred for complete beginning WIP | 40,800 | ||||
Direct material (80000*0.6) | 48000 | ||||
Conversion Cost (80000*2.8) | 224000 | ||||
Cost of units in Started and completed | 272,000 | ||||
cost assigned to units transferred out | 340,000 | ||||
cost assigned to units ending work in progress | |||||
Direct material (10500*0.6) | 6300 | ||||
Conversion Cost (10500*2.8) | 29400 | ||||
cost assigned to units ending work in progress | 35,700 | ||||
Total cost assigned | 375,700 |
For direct material 40% unit completed in the previous period. It means the remaining 60% completed in this month. |
For conversion cost 40% unit completed in the previous period. It means the remaining 60% completed in this month. |