In: Accounting
Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 | |||
2016 | 2017 | ||
Cash | $ 235,000 | $ 400,000 | |
Accounts Receivable | 367,200 | 325,000 | |
Inventory | 450,000 | 500,200 | |
Prepaid Expenses | 120,000 | 160,000 | |
Long-term investment | 100,000 | 300,000 | |
Equiptment (Net) | 1,050,000 | 1,125,000 | |
Total Assets | $ 2,322,200 | $ 2,810,200 | |
Accounts Payable | $ 421,000 | $ 411,000 | |
Salary Payable | 134,000 | 180,000 | |
Interest Payable | 110,000 | 112,000 | |
Bonds Payable | 550,000 | 560,000 | |
Common Shares | 650,000 | 990,000 | |
Retained Earnings | 457,200 | 557,200 | |
Total Equity and Liabilities | $ 2,322,200 | $ 2,810,200 | |
Ibrahim Retailing, Income Statement for the Year Ended Dec 31, 2017 | |||
2017 | |||
Sales | $ 1,450,000 | ||
Cost of Goods Sold | 920,000 | ||
Total Revenue | 530,000 | ||
Salaries Expenses | 150,000 | ||
Interest Expenses | 120,000 | ||
Depreciation Expenses | 60,000 | ||
Tax Expenses | 80,000 | ||
Total Expenses | 410,000 | ||
Net Income | $ 120,000 | ||
In addition: | |||
1) Equiptment costing $85,000 was purchased and the company paid for it by issuing 5,000 shares at $10 each, and the remainder was paid in cash. | |||
2) The company declared and paid out cash dividends at the end of 2017. |
Prepare statement of Cash flow direct method
this problem cannot be soved using direct method hasto be solved by in direct method.i have solved using indirect method if you stillwant by direct method let me know in comments section.