Question

In: Accounting

Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $   ...

Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017
2016 2017
Cash $    235,000 $    400,000
Accounts Receivable        367,200        325,000
Inventory        450,000        500,200
Prepaid Expenses        120,000        160,000
Long-term investment        100,000        300,000
Equiptment (Net)     1,050,000     1,125,000
Total Assets $ 2,322,200 $ 2,810,200
Accounts Payable $    421,000 $    411,000
Salary Payable        134,000        180,000
Interest Payable        110,000        112,000
Bonds Payable        550,000        560,000
Common Shares        650,000        990,000
Retained Earnings        457,200        557,200
Total Equity and Liabilities $ 2,322,200 $ 2,810,200
Ibrahim Retailing, Income Statement for the Year Ended Dec 31, 2017
2017
Sales $ 1,450,000
Cost of Goods Sold        920,000
Total Revenue       530,000
Salaries Expenses        150,000
Interest Expenses        120,000
Depreciation Expenses          60,000
Tax Expenses          80,000
Total Expenses       410,000
Net Income $   120,000
In addition:
1) Equiptment costing $85,000 was purchased and the company paid for it by issuing 5,000 shares at $10 each, and the remainder was paid in cash.
2) The company declared and paid out cash dividends at the end of 2017.

Prepare statement of Cash flow direct method

Solutions

Expert Solution

this problem cannot be soved using direct method hasto be solved by in direct method.i have solved using indirect method if you stillwant by direct method let me know in comments section.


Related Solutions

A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash $68,000 $22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000)             Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $34,000 $47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000             Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains or losses. 2. Cash...
A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash $  72,870 $  22,000 Accounts receivable 83,730 67,860 Inventory 181,730 190,860 Land 72,730 111,860 Equipment 261,730 201,860 Accumulated Depreciation-Equipment ( 70,730 ) ( 43,860 )    Total $ 602,060 $ 550,580 Liabilities and Stockholders' Equity Accounts payable $  35,730 $  48,860 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 202,330 137,720    Total $ 602,060 $ 550,580 Additional information: 1. Net income for 2017 was $...
A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 )    Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920    Total $600,580 $549,380 Additional information: 1. Net income for 2017 was $127,520. No gains...
Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term...
Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term Investments 600,000 ------------ Accounts Receivable (Net) 1,020,000 1,020,000 Inventory 1,380,000 1,200,000 Long-Term Investments 400,000 600,000 Plant Assets 3,400,000 2,000,0000 Accumulated Depreciation (900,000) (900,000) Patent 180,000 200,0000 Total Assets 6,520,000 4,320,000 Liabilities and Stockholder’s Equity A/P and Accrued Liabilities 1,660,000 1,440,000 Notes Payable (nontrade) 580,000 ------------ Common Stock, $10 par 1,600,000 1,440,000 Additional Paid in Capital 800,000 500,000 Retained Earnings 1,880,000 980,000 Total Liabilities and...
The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017...
The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017 2016 Cash .................................... $   87,375 $   63,750 Available-for-sale securities (not cash equivalents) ......................... 17,250 105,000 Accounts receivable ..................... 90,000 86,250 Merchandise inventory ................... 187,500 163,500 Prepaid insurance ....................... 1,125 1,500 Land, buildings, and equipment ......... 1,378,875 1,087,500 Accumulated depreciation ................ (558,750) (498,750) Total ................................. $1,203,375 $1,008,750 Accounts payable ........................ $ 153,375 $ 236,250 Salaries payable ........................ 18,750 26,250 Notes payable--bank (current) ........... 37,500 150,000...
‏The comparative balance sheet of Four Seasons Enterprises Inc. for December ‏31, 2017 and​​​​ 2016, is...
‏The comparative balance sheet of Four Seasons Enterprises Inc. for December ‏31, 2017 and​​​​ 2016, is as follows: ‏Dec. 31, 2017​​​​ Dec. 31, 2016 ‏Assets Cash $ ​​​395,000 ​​​​$ 88,000 ‏Accounts receivable (net) ​​225,000 ​​​​242,000 ‏Inventories ​​​638,000 ​​​​576,000 ‏Prepaid expenses ​​20,500 ​​​​15,000 ‏Equipment ​​​895,000 ​​​​750,000 ‏Accumulated depreciation—equipment (175,000) ​​​(140,000) ‏Total assets ​​​$1,998,500 ​​​$1,531,000 ‏Accounts payable (merchandise creditors) $ 100,000​​​ $ 92,000 ‏Mortgage note payable ​​0​​​​275,000 ‏Common stock, $5 par ​​500,000 ​​​​250,000 ‏Paid-in capital: Excess of issue over par—common stock 250,000...
The Extra Surplus Company's Balance Sheet for December 31, 2015 and the Income Statement for 2016...
The Extra Surplus Company's Balance Sheet for December 31, 2015 and the Income Statement for 2016 are shown below. Extra Surplus Company Balance Sheet December 31, 2015 Assets Cash $ 13,500 Accounts Receivable 6,750 Inventory 16,200 Property and Equipment, Net 27,000 $ 63,450 Liabilities and Stockholders’ Equity Accounts Payable $ 13,500 Notes Payable, Long-Term 6,750 Common Stock 27,000 Retained Earnings 16,200 $ 63,450 Extra Surplus Company Income Statement For the Year Ended December 31, 2016 Sales $ 22,100 Cost of...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANYIncome StatementFor Year Ended December 31, 2017 Sales revenue $ 148,200 Expenses     Cost of goods sold   59,000 Depreciation expense   20,500 Salaries expense   35,000 Rent expense   10,700 Insurance expense   5,500 Interest expense   5,300 Utilities expense   4,500 Net income $ 7,700      LANSING COMPANYSelected Balance Sheet Accounts At...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,900 Short-term investments 24,800 18,800 Accounts receivable 42,700 45,400 Allowance for doubtful accounts (1,700 ) (2,000 ) Prepaid expenses 4,200 2,400 Inventory 81,200 65,700 Land 49,700 49,700 Buildings 125,700 73,400 Accumulated depreciation—buildings (29,800 ) (22,800 ) Equipment 53,200 46,300 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 38,800 38,800 Accumulated depreciation—delivery equipment (22,100 ) (20,700 ) Patents 15,200 –0– $379,300 $300,400 Accounts payable...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,800 Short-term investments 25,000 18,900 Accounts receivable 43,200 44,600 Allowance for doubtful accounts (1,800 ) (1,900 ) Prepaid expenses 4,100 2,500 Inventory 81,700 65,500 Land 49,500 49,500 Buildings 125,000 73,100 Accumulated depreciation—buildings (30,000 ) (22,800 ) Equipment 52,800 46,200 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 39,400 39,400 Accumulated depreciation—delivery equipment (22,000 ) (20,500 ) Patents 14,900 –0– $379,200 $299,800 Accounts payable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT