In: Accounting
A comparative balance sheet for Talkington Corporation is
presented below.
December 31 | ||||
Assets | 2017 | 2016 | ||
Cash | $68,000 | $22,000 | ||
Accounts receivable | 82,000 | 66,000 | ||
Inventory | 170,000 | 189,000 | ||
Land | 71,000 | 110,000 | ||
Equipment | 280,000 | 200,000 | ||
Accumulated depreciation–equipment | (74,000) | (42,000) | ||
Total | $597,000 | $545,000 | ||
Liabilities and Stockholders’ Equity | ||||
Accounts payable | $34,000 | $47,000 | ||
Bonds payable | 150,000 | 200,000 | ||
Common stock ($1 par) | 164,000 | 164,000 | ||
Retained earnings | 249,000 | 134,000 | ||
Total | $597,000 | $545,000 |
Additional information:
1. | Net income for 2017 was $155,000; there were no gains or losses. | ||
2. | Cash dividends of $40,000 were declared and paid. | ||
3. | Bonds payable of $50,000 were retired. |
Compute each of the following:
1. | Net cash provided by operating activities | $ | ||
2. | Net cash provided (used) by investing activities | $ | ||
3. | Net cash provided (used) by financing activities | $ |
1. Net cash provided by operating activities | 177000 | |
2. Net cash provided (used) by investing activities | (41000) | |
3. Net cash provided (used) by financing activities | (90000) | |
Workings: | ||
Cash Flows from Operating Activities: | ||
Net income | 155000 | |
Adjustments to reconcile net income to | ||
Net cash provided by operating activities | ||
Depreciation expense | 32000 | |
Increase in Accounts receivable | -16000 | |
Decrease in inventory | 19000 | |
Decrease in accounts payable | -13000 | |
22000 | ||
Net cash provided by operating activities | 177000 | |
Cash Flows from Investing Activities: | ||
Purchase of Equipment | -80000 | |
Sale of Land | 39000 | |
Net Cash used by Investing Activities | -41000 | |
Cash Flows from Financing Activities | ||
Payment of Cash Dividends | -40000 | |
Redemption of Bonds Payable | -50000 | |
Net Cash Used by Financing Activities | -90000 | |
Net Increase in Cash | 46000 | |
Cash at Beginning of Period | 22000 | |
Cash at End of Period | 68000 |