In: Accounting
A comparative balance sheet for Pearl Corporation is presented
below.
December 31 |
||||||
Assets |
2017 |
2016 |
||||
Cash | $ 72,800 | $ 22,000 | ||||
Accounts receivable | 83,260 | 67,460 | ||||
Inventory | 181,260 | 190,460 | ||||
Land | 72,260 | 111,460 | ||||
Equipment | 261,260 | 201,460 | ||||
Accumulated Depreciation-Equipment | (70,260 | ) | (43,460 | ) | ||
Total | $600,580 | $549,380 | ||||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ 35,260 | $ 48,460 | ||||
Bonds payable | 150,000 | 200,000 | ||||
Common stock ($1 par) | 214,000 | 164,000 | ||||
Retained earnings | 201,320 | 136,920 | ||||
Total | $600,580 | $549,380 |
Additional information:
1. | Net income for 2017 was $127,520. No gains or losses were recorded in 2017. | |
2. | Cash dividends of $63,120 were declared and paid. | |
3. | Bonds payable amounting to $50,000 were retired through issuance of common stock. |
Prepare a statement of cash flows for 2017 for Pearl Corporation. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Cash flow statement is prepared as below:
Depreciation for 2017 = Accumulated depreciation for 2017 - Accumulated depreciation for 2016 = $70,260 - $43,460 = $26,800
Equipment purchased during 2017 = $261,260 - $201,460 = $59,800
Land sold during 2017= $111,460 - $72,260 = $39,200