Question

In: Accounting

Exercise 5-18 (Part Level Submission) The comparative balance sheets of Pina Corporation at the beginning and...

Exercise 5-18 (Part Level Submission)

The comparative balance sheets of Pina Corporation at the beginning and end of the year 2017 appear below.

PINA CORPORATION
BALANCE SHEETS

Dec. 31, 2017

Jan. 1, 2017

Inc./Dec.
Assets
Cash $21,880 $15,320 $6,560 Inc.
Accounts receivable 107,880 90,320 17,560 Inc.
Equipment 40,880 24,320 16,560 Inc.
Less: Accumulated Depreciation-Equipment (17,000 ) (11,000 ) 6,000 Inc.
    Total $153,640 $118,960   
Liabilities and Stockholders’ Equity
Accounts payable $21,880 $17,320 4,560 Inc.
Common stock 101,880 82,320 19,560 Inc.
Retained earnings 29,880 19,320 10,560 Inc.
    Total $153,640 $118,960


Net income of $45,880 was reported, and dividends of $35,320 were paid in 2017. New equipment was purchased and none was sold.

Compute the current ratio (current assets ÷ current liabilities) as of January 1, 2017, and December 31, 2017. (Round ratios to 1 decimal place., e.g. 4.5.)

Compute free cash flow for the year 2017. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Solutions

Expert Solution

1) Current ratio
current assets/current liabilities
2017 2017
1-Jan 31-Dec
Current assets
Cash 15,320 21,880
Accounts receivable 90,320 107,880
total current assets 105,640 129,760
total current liabilities 17,320 21,880
current ratio 6.1 5.9
2) Free cash flow
cash from operating activities- capital expenditure - cash dividend
Cash flow from operating activities
net income 45,880
Adjustments
Depreciation expense 6,000
increase in accounts receivable -17,560
increase in accounts payable 4,560
net cash from operating activities 38,880
Free cash flow
38,880-16,560-35,320
-13000 answer

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Exercise 3-19 a-b (Part Level Submission) The following data are taken from the comparative balance sheets...
Exercise 3-19 a-b (Part Level Submission) The following data are taken from the comparative balance sheets of Cullumber Billiards Club, which prepares its financial statements using the accrual basis of accounting. December 31 2020 2019 Accounts receivable from members $13,800 $ 8,000 Unearned service revenue 16,300 24,200 Members are billed based upon their use of the club’s facilities. Unearned service revenues arise from the sale of gift certificates, which members can apply to their future use of club facilities. The...
Exercise 18-3 The comparative condensed balance sheets of Gurley Corporation are presented below. GURLEY CORPORATION Comparative...
Exercise 18-3 The comparative condensed balance sheets of Gurley Corporation are presented below. GURLEY CORPORATION Comparative Condensed Balance Sheets December 31 2017 2016 Assets     Current assets $ 73,800 $ 79,400     Property, plant, and equipment (net) 97,100 91,200     Intangibles 27,400 40,200       Total assets $198,300 $210,800 Liabilities and stockholders’ equity     Current liabilities $ 40,400 $ 49,200     Long-term liabilities 143,200 148,000     Stockholders’ equity 14,700 13,600       Total liabilities and stockholders’ equity $198,300 $210,800 (a) Prepare a horizontal analysis of the balance sheet data for...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,600 $ 4,200 Accounts receivable (net) 20,700 23,800 Inventory 10,100 7,300 Land 20,000 26,000 Buildings 69,500 69,500 Accumulated depreciation—buildings (15,400 ) (11,000 )     Total $109,500 $119,800 Accounts payable $ 12,500 $ 31,300 Common stock 75,800 68,800 Retained earnings 21,200 19,700     Total $109,500 $119,800 Wiemers’s 2017 income statement included net sales of $108,000, cost of goods sold of $61,000, and net...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 3,500 $ 4,100 Accounts receivable (net) 21,500 23,300 Inventory 10,400 7,400 Land 19,500 25,800 Buildings 70,200 70,200 Accumulated depreciation—buildings (15,400 ) (11,000 )     Total $109,700 $119,800 Accounts payable $ 12,700 $ 30,700 Common stock 75,400 70,300 Retained earnings 21,600 18,800     Total $109,700 $119,800 Wiemers’s 2017 income statement included net sales of $109,000, cost of goods sold of $59,200, and net...
Exercise 13-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...
Exercise 13-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $ 15,000 $ 10,200 Accounts receivable 21,400 23,800 Land 19,800 26,400 Buildings 70,100 70,100 Accumulated depreciation—buildings (15,300 ) (10,800 )    Total $111,000 $119,700 Accounts payable $ 12,800 $ 27,800 Common stock 74,600 73,400 Retained earnings 23,600 18,500    Total $111,000 $119,700 Additional information: 1. Net income was $22,800. Dividends declared and paid were $17,700. 2. No noncash investing and financing activities...
Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...
Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $15,100 $10,300 Accounts receivable 21,700 23,900 Land 20,200 26,300 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,600 ) (10,000 )    Total $112,700 $120,800 Accounts payable $12,700 $28,600 Common stock 74,400 73,300 Retained earnings 25,600 18,900    Total $112,700 $120,800 Additional information: 1. Net income was $23,000. Dividends declared and paid were $16,300. 2. No noncash investing and financing activities occurred during 2017 3....
The comparative balance sheets of Oriole Corporation at the beginning and end of the year 2020...
The comparative balance sheets of Oriole Corporation at the beginning and end of the year 2020 appear below. ORIOLE CORPORATION BALANCE SHEETS Dec. 31, 2020 Jan. 1, 2020 Inc./Dec. Assets Cash $21,680 $14,700 $6,980 Inc. Accounts receivable 107,680 89,700 17,980 Inc. Equipment 40,680 23,700 16,980 Inc. Less: Accumulated Depreciation-Equipment (17,000 ) (11,000 ) 6,000 Inc.     Total $153,040 $117,100    Liabilities and Stockholders’ Equity Accounts payable $21,680 $16,700 4,980 Inc. Common stock 101,680 81,700 19,980 Inc. Retained earnings 29,680 18,700 10,980...
Problem 18-01A a, b1 (Part Level Submission) Here are comparative statement data for Duke Company and...
Problem 18-01A a, b1 (Part Level Submission) Here are comparative statement data for Duke Company and Lord Company, two competitors. All balance sheet data are as of December 31, 2020, and December 31, 2019. Duke Company Lord Company 2020 2019 2020 2019 Net sales $1,884,000 $561,000 Cost of goods sold 1,070,112 297,330 Operating expenses 261,876 79,662 Interest expense 7,536 3,927 Income tax expense 52,752 6,171 Current assets 320,500 $311,800 83,200 $78,300 Plant assets (net) 519,000 497,300 139,800 124,500 Current liabilities...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 197,200 $ 63,800 Accounts receivable 255,200 220,400 Inventory 484,300 548,100 Land 232,000 290,000 Equipment 754,000 580,000 Accumulated depreciation—equipment (191,400 ) (92,800 ) Total $1,731,300 $1,609,500 Liabilities and Stockholders’ Equity Accounts payable $ 113,100 $ 124,700 Bonds payable 435,000 580,000 Common stock ($1 par) 626,400 504,600 Retained earnings 556,800 400,200 Total $1,731,300 $1,609,500 Additional information: 1. Net income for 2022...
Exercise 15-18 (Part Level Submission) Pharoah Company reported the following amounts in the stockholders’ equity section...
Exercise 15-18 (Part Level Submission) Pharoah Company reported the following amounts in the stockholders’ equity section of its December 31, 2016, balance sheet. Preferred stock, 10%, $100 par (10,000 shares authorized, 2,000 shares issued) $200,000 Common stock, $5 par (107,000 shares authorized, 21,400 shares issued) 107,000 Additional paid-in capital 127,000 Retained earnings 491,000 Total $925,000 During 2017, Pharoah took part in the following transactions concerning stockholders’ equity. 1. Paid the annual 2016 $10 per share dividend on preferred stock and...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT