In: Accounting
Exercise 17-7
Rojas Corporation’s comparative balance sheets are presented below.
|
ROJAS CORPORATION |
||||||
|
2017 |
2016 |
|||||
| Cash |
$15,100 |
$10,300 |
||||
| Accounts receivable |
21,700 |
23,900 |
||||
| Land |
20,200 |
26,300 |
||||
| Buildings |
70,300 |
70,300 |
||||
| Accumulated depreciation—buildings |
(14,600 |
) |
(10,000 |
) |
||
| Total |
$112,700 |
$120,800 |
||||
| Accounts payable |
$12,700 |
$28,600 |
||||
| Common stock |
74,400 |
73,300 |
||||
| Retained earnings |
25,600 |
18,900 |
||||
| Total |
$112,700 |
$120,800 |
||||
Additional information:
| 1. | Net income was $23,000. Dividends declared and paid were $16,300. | |
| 2. | No noncash investing and financing activities occurred during 2017 | |
| 3. | The land was sold for cash of $4,500. |
| ROJAS CORPORATION | |||
| Cash Flow Statement (Indirect Method) | |||
| Cash flows from operating activities | |||
| Net Income | $ 23,000 | ||
| Adjustments for: | |||
| Depreciation expenses | $ 4,600 | 14600-10000 | |
| Loss on Sale of land | $ 1,600 | 26300-20200-4500 | |
| Decrease in Accounts Receiveble | $ 2,200 | 23900-21700 | |
| Decrease in Accounts Payable | $ (15,900) | 12700-28600 | |
| $ (7,500) | |||
| Cash Generated from Operations | $ 15,500 | ||
| Cash flows from investing activities | |||
| Proceeds from sale of Land | $ 4,500 | ||
| Net cash provided by investing activities | $ 4,500 | ||
| Cash flows from financing activities | |||
| Proceeds from issue of common stock | $ 1,100 | 74400-73300 | |
| Dividends Paid | $ (16,300) | ||
| Net cash used in financing activities | $ (15,200) | ||
| Net increase in cash and cash equivalents | $ 4,800 | ||
| Cash and cash equivalents at beginning of period | $ 10,300 | ||
| Cash and cash equivalents at end of period | $ 15,100 | ||
You can reach me over comment box if you have any doubts. Please rate this answer