In: Accounting
Exercise 17-7
Rojas Corporation’s comparative balance sheets are presented below.
| 
 ROJAS CORPORATION  | 
||||||
| 
 2017  | 
 2016  | 
|||||
| Cash | 
 $15,100  | 
 $10,300  | 
||||
| Accounts receivable | 
 21,700  | 
 23,900  | 
||||
| Land | 
 20,200  | 
 26,300  | 
||||
| Buildings | 
 70,300  | 
 70,300  | 
||||
| Accumulated depreciation—buildings | 
 (14,600  | 
 )  | 
 (10,000  | 
 )  | 
||
| Total | 
 $112,700  | 
 $120,800  | 
||||
| Accounts payable | 
 $12,700  | 
 $28,600  | 
||||
| Common stock | 
 74,400  | 
 73,300  | 
||||
| Retained earnings | 
 25,600  | 
 18,900  | 
||||
| Total | 
 $112,700  | 
 $120,800  | 
||||
Additional information:
| 1. | Net income was $23,000. Dividends declared and paid were $16,300. | |
| 2. | No noncash investing and financing activities occurred during 2017 | |
| 3. | The land was sold for cash of $4,500. | 
| ROJAS CORPORATION | |||
| Cash Flow Statement (Indirect Method) | |||
| Cash flows from operating activities | |||
| Net Income | $ 23,000 | ||
| Adjustments for: | |||
| Depreciation expenses | $ 4,600 | 14600-10000 | |
| Loss on Sale of land | $ 1,600 | 26300-20200-4500 | |
| Decrease in Accounts Receiveble | $ 2,200 | 23900-21700 | |
| Decrease in Accounts Payable | $ (15,900) | 12700-28600 | |
| $ (7,500) | |||
| Cash Generated from Operations | $ 15,500 | ||
| Cash flows from investing activities | |||
| Proceeds from sale of Land | $ 4,500 | ||
| Net cash provided by investing activities | $ 4,500 | ||
| Cash flows from financing activities | |||
| Proceeds from issue of common stock | $ 1,100 | 74400-73300 | |
| Dividends Paid | $ (16,300) | ||
| Net cash used in financing activities | $ (15,200) | ||
| Net increase in cash and cash equivalents | $ 4,800 | ||
| Cash and cash equivalents at beginning of period | $ 10,300 | ||
| Cash and cash equivalents at end of period | $ 15,100 | ||
You can reach me over comment box if you have any doubts. Please rate this answer