In: Accounting
Exercise 17-7
Rojas Corporation’s comparative balance sheets are presented below.
ROJAS CORPORATION |
||||||
2017 |
2016 |
|||||
Cash |
$15,100 |
$10,300 |
||||
Accounts receivable |
21,700 |
23,900 |
||||
Land |
20,200 |
26,300 |
||||
Buildings |
70,300 |
70,300 |
||||
Accumulated depreciation—buildings |
(14,600 |
) |
(10,000 |
) |
||
Total |
$112,700 |
$120,800 |
||||
Accounts payable |
$12,700 |
$28,600 |
||||
Common stock |
74,400 |
73,300 |
||||
Retained earnings |
25,600 |
18,900 |
||||
Total |
$112,700 |
$120,800 |
Additional information:
1. | Net income was $23,000. Dividends declared and paid were $16,300. | |
2. | No noncash investing and financing activities occurred during 2017 | |
3. | The land was sold for cash of $4,500. |
ROJAS CORPORATION | |||
Cash Flow Statement (Indirect Method) | |||
Cash flows from operating activities | |||
Net Income | $ 23,000 | ||
Adjustments for: | |||
Depreciation expenses | $ 4,600 | 14600-10000 | |
Loss on Sale of land | $ 1,600 | 26300-20200-4500 | |
Decrease in Accounts Receiveble | $ 2,200 | 23900-21700 | |
Decrease in Accounts Payable | $ (15,900) | 12700-28600 | |
$ (7,500) | |||
Cash Generated from Operations | $ 15,500 | ||
Cash flows from investing activities | |||
Proceeds from sale of Land | $ 4,500 | ||
Net cash provided by investing activities | $ 4,500 | ||
Cash flows from financing activities | |||
Proceeds from issue of common stock | $ 1,100 | 74400-73300 | |
Dividends Paid | $ (16,300) | ||
Net cash used in financing activities | $ (15,200) | ||
Net increase in cash and cash equivalents | $ 4,800 | ||
Cash and cash equivalents at beginning of period | $ 10,300 | ||
Cash and cash equivalents at end of period | $ 15,100 |
You can reach me over comment box if you have any doubts. Please rate this answer