Question

In: Accounting

Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31...

Shown below are comparative balance sheets for Flint Corporation.

Flint Corporation
Comparative Balance Sheets
December 31

Assets

2022

2021

Cash

$ 197,200

$ 63,800

Accounts receivable

255,200

220,400

Inventory

484,300

548,100

Land

232,000

290,000

Equipment

754,000

580,000

Accumulated depreciation—equipment

(191,400

)

(92,800

)

Total

$1,731,300

$1,609,500

Liabilities and Stockholders’ Equity

Accounts payable

$ 113,100

$ 124,700

Bonds payable

435,000

580,000

Common stock ($1 par)

626,400

504,600

Retained earnings

556,800

400,200

Total

$1,731,300

$1,609,500


Additional information:

1. Net income for 2022 was $269,700.
2. Depreciation expense was $98,600.
3. Cash dividends of $113,100 were declared and paid.
4. Bonds payable amounting to $145,000 were redeemed for cash $145,000.
5. Common stock was issued for $121,800 cash.
6. No equipment was sold during 2022.
7. Land was sold for its book value.


Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000)).

Solutions

Expert Solution

Statement of Cash Flows
For the Year Ended December 31, 2022
Cash Flows from Operating Activities:
Net income 269700
Adjustments to reconcile net income to
Net cash provided by operating activities
Depreciation expense 98600
Increase in Accounts receivable -34800
Decrease in inventory 63800
Decrease in accounts payable -11600
116000
Net cash provided by operating activities 385700
Cash Flows from Investing Activities:
Sale of Land 58000
Purchase of Equipment -174000
Net Cash used by Investing Activities -116000
Cash Flows from Financing Activities
Payment of Cash Dividends -113100
Redemption of Bonds Payable -145000
Issuance of Common Stock 121800
Net Cash Used by Financing Activities -136300
Net Increase in Cash 133400
Cash at Beginning of Period 63800
Cash at End of Period 197200

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Shown below are comparative balance sheets for Pearl Industries. Pearl Industries Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Pearl Industries. Pearl Industries Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 190,400 $ 61,600 Accounts receivable 246,400 212,800 Inventory 467,600 529,200 Land 224,000 280,000 Equipment 728,000 560,000 Accumulated depreciation—equipment (184,800 ) (89,600 ) Total $1,671,600 $1,554,000 Liabilities and Stockholders’ Equity Accounts payable $ 109,200 $ 120,400 Bonds payable 420,000 560,000 Common stock ($1 par) 604,800 487,200 Retained earnings 537,600 386,400 Total $1,671,600 $1,554,000 Additional information: 1. Net income for 2022...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31 Assets 2014 2013 Cash $ 72,080 $ 23,320 Accounts receivable 93,280 80,560 Inventory 177,020 200,340 Land 84,800 106,000 Equipment 275,600 212,000 Accumulated depreciation—equipment (69,960 ) (33,920 ) Total $632,820 $588,300 Liabilities and Stockholders’ Equity Accounts payable $ 41,340 $ 45,580 Bonds payable 159,000 212,000 Common stock ($1 par) 228,960 184,440 Retained earnings 203,520 146,280 Total $632,820 $588,300 Additional information: 1. Net income for 2014...
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018: December...
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018: December 31 2019 2018 Cash and cash equivalents .................................. $  350,000 $  320,000 Accounts receivable .............................................   327,600    356,000 Inventories ...........................................................   822,000    780,000 Available-for-sale securities ................................         0    200,000 Equipment ........................................................... 2,400,000 2,040,000 Accumulated depreciation ...................................   (700,000)    (760,000) $3,199,600 $2,936,000 Accounts payable ............................................... $  459,000 $  381,000 Bonds payable, due 2019 ................................... 0    400,000 Common stock, $20 par ...................................... 1,800,000 1,600,000 Paid-in capital in excess of par ...........................   280,000    200,000 Retained...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,400 $10,000 Accounts receivable 20,800 23,000 Land 19,800 25,900 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,700 ) (10,600 )    Total $110,600 $118,600 Accounts payable $12,200 $27,600 Common stock 75,600 71,000 Retained earnings 22,800 20,000    Total $110,600 $118,600 Additional information: 1. Net income was $22,600. Dividends declared and paid were $19,800. 2. No noncash investing and financing activities occurred during 2020. 3. The land...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,600 $17,700 Accounts receivable 25,400 22,500 Investments 20,150 15,850 Equipment 60,050 70,150 Accumulated depreciation—equipment (14,150 ) (10,500 )    Total $108,050 $115,700 Accounts payable $14,450 $11,050 Bonds payable 10,800 30,200 Common stock 50,000 44,800 Retained earnings 32,800 29,650    Total $108,050 $115,700 Additional information: 1. Net income was $18,750. Dividends declared and paid were $15,600. 2. Equipment which cost $10,100 and had accumulated depreciation...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,700 $17,600 Accounts receivable 24,900 22,000 Investments 19,850 16,250 Equipment 59,950 69,950 Accumulated depreciation—equipment (14,050 ) (10,300 )    Total $107,350 $115,500 Accounts payable $14,650 $11,050 Bonds payable 10,500 30,000 Common stock 49,900 44,900 Retained earnings 32,300 29,550    Total $107,350 $115,500 Additional information: 1. Net income was $18,650. Dividends declared and paid were $15,900. 2. Equipment which cost $10,000 and had accumulated depreciation...
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                     
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                               2017             2016 Cash                                          $ 27,200        $ 17,700 Accounts receivable                     24,200           22,300 Investments                                 20,000           16,000 Prepaid Expenses                       10,000           15,000 Equipment                                     60,000           70,000 Accumulated depreciation            (14,000)       (10,000) Total                                             $127,400     $131,000 Accounts payable                         $ 19,600       $ 11,100 Taxes Payable                                   6,000            1,000 Bonds payable                                14,000           30,000 Common stock                                55,000          60,000                                                             Retained earnings                           32,800           29,900 Total                                             $127,400       $131,000 Additional information: 1. Net income was $34,300. Dividends declared and paid were $31,400. 2. Equipment which cost $10,000 and had accumulated depreciation of $1,200 was sold for $5,300. 3. All other changes in noncurrent account balances had a direct...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,100 $ 4,100 Accounts receivable (net) 20,900 23,200 Inventory 10,400 7,500 Land 19,900 26,000 Buildings 69,500 69,500 Accumulated depreciation—buildings (14,700 ) (10,400 )     Total $110,100 $119,900 Accounts payable $ 12,300 $ 31,600 Common stock 74,500 70,500 Retained earnings 23,300 17,800     Total $110,100 $119,900 Wiemers’s 2017 income statement included net sales of $109,000, cost of goods sold of $59,500, and net income of...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,200 $ 3,200 Accounts receivable (net) 21,000 23,200 Inventory 10,000 6,600 Land 19,700 26,100 Buildings 69,700 69,700 Accumulated depreciation—buildings (14,700 ) (10,300 ) Total $109,900 $118,500 Accounts payable $ 12,400 $ 31,600 Common stock 76,000 71,000 Retained earnings 21,500 15,900 Total $109,900 $118,500 Wiemers’s 2017 income statement included net sales of $111,000, cost of goods sold of $60,400, and net income of...
Reynolds Corporation's comparative balance sheets are presented below. Reynolds CORPORATION Balance Sheets December 31 2018 2017...
Reynolds Corporation's comparative balance sheets are presented below. Reynolds CORPORATION Balance Sheets December 31 2018 2017 Cash $ 10,000 $ 9,000 Accounts receivable 35,000 30,000 Inventory 25,500 20,000 Land 15,000 15,000 Building 90,000 90,000 Accumulated depreciation (27,000) (25,000)      Total $148,500 $139,000 Accounts payable $ 50,000 $ 45,000 Common stock 65,000 60,000 Retained earnings 33,500 34,000      Total $148,500 $139,000 Reynolds' 2018 income statement included net credit sales of $200,000, cost of goods sold of $120,000, and net income of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT