Question

In: Accounting

Exercise 13-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...

Exercise 13-7

Rojas Corporation’s comparative balance sheets are presented below.

ROJAS CORPORATION
Comparative Balance Sheets
December 31
2017
2016
Cash
$ 15,000
$ 10,200
Accounts receivable
21,400
23,800
Land
19,800
26,400
Buildings
70,100
70,100
Accumulated depreciation—buildings
(15,300
)
(10,800
)
   Total
$111,000

$119,700


Accounts payable
$ 12,800
$ 27,800
Common stock
74,600
73,400
Retained earnings
23,600

18,500

   Total
$111,000

$119,700


Additional information:

1. Net income was $22,800. Dividends declared and paid were $17,700.
2. No noncash investing and financing activities occurred during 2017.
3. The land was sold for cash of $4,500.

Prepare a statement of cash flows for 2017 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000).)

ROJAS CORPORATION
Statement of Cash Flows

For the Month Ended December 31, 2017
For the Year Ended December 31, 2017
December 31, 2017

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Depreciation Expense    
Decrease in Accounts Receivable    
Increase in Accounts Payable    
Gain on Disposal of Land    
Payment of Dividends    
Decrease in Accounts Payable    
Net Income    
Loss on Disposal of Land    
Increase in Accounts Receivable    
Sale of Land    
Issuance of Common Stock    
$
Adjustments to reconcile net income to

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Increase in Accounts Receivable    
Decrease in Accounts Payable    
Increase in Accounts Payable    
Sale of Land    
Issuance of Common Stock    
Payment of Dividends    
Loss on Disposal of Land    
Net Income    
Gain on Disposal of Land    
Depreciation Expense    
Decrease in Accounts Receivable    
$
    
Net Income    
Depreciation Expense    
Loss on Disposal of Land    
Increase in Accounts Receivable    
Decrease in Accounts Receivable    
Decrease in Accounts Payable    
Payment of Dividends    
Increase in Accounts Payable    
Sale of Land    
Issuance of Common Stock    
Gain on Disposal of Land    
    
Increase in Accounts Receivable    
Payment of Dividends    
Gain on Disposal of Land    
Net Income    
Depreciation Expense    
Issuance of Common Stock    
Loss on Disposal of Land    
Decrease in Accounts Receivable    
Decrease in Accounts Payable    
Increase in Accounts Payable    
Sale of Land    
    
Depreciation Expense    
Increase in Accounts Receivable    
Increase in Accounts Payable    
Decrease in Accounts Payable    
Sale of Land    
Net Income    
Issuance of Common Stock    
Loss on Disposal of Land    
Payment of Dividends    
Decrease in Accounts Receivable    
Gain on Disposal of Land    
    
Cash at Beginning of Period    
Cash at End of Period    
Cash Flows from Financing Activities    
Cash Flows from Investing Activities    
Cash Flows from Operating Activities    
Net Cash Provided by Financing Activities    
Net Cash Provided by Investing Activities    
Net Cash Provided by Operating Activities    
Net Cash Used by Financing Activities    
Net Cash Used by Investing Activities    
Net Cash Used by Operating Activities    
Net Decrease in Cash    
Net Increase in Cash    

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Increase in Accounts Receivable    
Net Income    
Increase in Accounts Payable    
Sale of Land    
Issuance of Common Stock    
Gain on Disposal of Land    
Depreciation Expense    
Payment of Dividends    
Decrease in Accounts Payable    
Loss on Disposal of Land    
Decrease in Accounts Receivable    

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
    
Increase in Accounts Receivable    
Decrease in Accounts Payable    
Depreciation Expense    
Decrease in Accounts Receivable    
Payment of Dividends    
Loss on Disposal of Land    
Increase in Accounts Payable    
Issuance of Common Stock    
Sale of Land    
Gain on Disposal of Land    
Net Income    
$
    
Increase in Accounts Payable    
Gain on Disposal of Land    
Increase in Accounts Receivable    
Decrease in Accounts Payable    
Sale of Land    
Loss on Disposal of Land    
Net Income    
Issuance of Common Stock    
Payment of Dividends    
Depreciation Expense    
Decrease in Accounts Receivable    
    
Cash at Beginning of Period    
Cash at End of Period    
Cash Flows from Financing Activities    
Cash Flows from Investing Activities    
Cash Flows from Operating Activities    
Net Cash Provided by Financing Activities    
Net Cash Provided by Investing Activities    
Net Cash Provided by Operating Activities    
Net Cash Used by Financing Activities    
Net Cash Used by Investing Activities    
Net Cash Used by Operating Activities    
Net Decrease in Cash    
Net Increase in Cash    

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash

Cash at Beginning of Period
Cash at End of Period
Cash Flows from Financing Activities
Cash Flows from Investing Activities
Cash Flows from Operating Activities
Net Cash Provided by Financing Activities
Net Cash Provided by Investing Activities
Net Cash Provided by Operating Activities
Net Cash Used by Financing Activities
Net Cash Used by Investing Activities
Net Cash Used by Operating Activities
Net Decrease in Cash
Net Increase in Cash
$


LINK TO TEXT
LINK TO TEXT

Compute free cash flow. (Enter negative amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Free cash flow
$

Solutions

Expert Solution

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...
Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $15,100 $10,300 Accounts receivable 21,700 23,900 Land 20,200 26,300 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,600 ) (10,000 )    Total $112,700 $120,800 Accounts payable $12,700 $28,600 Common stock 74,400 73,300 Retained earnings 25,600 18,900    Total $112,700 $120,800 Additional information: 1. Net income was $23,000. Dividends declared and paid were $16,300. 2. No noncash investing and financing activities occurred during 2017 3....
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,400 $10,000 Accounts receivable 20,800 23,000 Land 19,800 25,900 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,700 ) (10,600 )    Total $110,600 $118,600 Accounts payable $12,200 $27,600 Common stock 75,600 71,000 Retained earnings 22,800 20,000    Total $110,600 $118,600 Additional information: 1. Net income was $22,600. Dividends declared and paid were $19,800. 2. No noncash investing and financing activities occurred during 2020. 3. The land...
Rojas Corporation’s comparative balance sheets are presented below.
Rojas Corporation’s comparative balance sheets are presented below.   Additional information: 1. Net income was $22,630. Dividends declared and paid were $19,500. 2. No noncash investing and financing activities occurred during 2017. 3. The land was sold for cash of $4,900.   Instructions (a) Prepare a statement of cash flows for 2017 using the indirect method. (b) Compute free cash flow.
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,600 $ 4,200 Accounts receivable (net) 20,700 23,800 Inventory 10,100 7,300 Land 20,000 26,000 Buildings 69,500 69,500 Accumulated depreciation—buildings (15,400 ) (11,000 )     Total $109,500 $119,800 Accounts payable $ 12,500 $ 31,300 Common stock 75,800 68,800 Retained earnings 21,200 19,700     Total $109,500 $119,800 Wiemers’s 2017 income statement included net sales of $108,000, cost of goods sold of $61,000, and net...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31...
Exercise 18-11 Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 3,500 $ 4,100 Accounts receivable (net) 21,500 23,300 Inventory 10,400 7,400 Land 19,500 25,800 Buildings 70,200 70,200 Accumulated depreciation—buildings (15,400 ) (11,000 )     Total $109,700 $119,800 Accounts payable $ 12,700 $ 30,700 Common stock 75,400 70,300 Retained earnings 21,600 18,800     Total $109,700 $119,800 Wiemers’s 2017 income statement included net sales of $109,000, cost of goods sold of $59,200, and net...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,600 $17,700 Accounts receivable 25,400 22,500 Investments 20,150 15,850 Equipment 60,050 70,150 Accumulated depreciation—equipment (14,150 ) (10,500 )    Total $108,050 $115,700 Accounts payable $14,450 $11,050 Bonds payable 10,800 30,200 Common stock 50,000 44,800 Retained earnings 32,800 29,650    Total $108,050 $115,700 Additional information: 1. Net income was $18,750. Dividends declared and paid were $15,600. 2. Equipment which cost $10,100 and had accumulated depreciation...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,700 $17,600 Accounts receivable 24,900 22,000 Investments 19,850 16,250 Equipment 59,950 69,950 Accumulated depreciation—equipment (14,050 ) (10,300 )    Total $107,350 $115,500 Accounts payable $14,650 $11,050 Bonds payable 10,500 30,000 Common stock 49,900 44,900 Retained earnings 32,300 29,550    Total $107,350 $115,500 Additional information: 1. Net income was $18,650. Dividends declared and paid were $15,900. 2. Equipment which cost $10,000 and had accumulated depreciation...
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                     
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                               2017             2016 Cash                                          $ 27,200        $ 17,700 Accounts receivable                     24,200           22,300 Investments                                 20,000           16,000 Prepaid Expenses                       10,000           15,000 Equipment                                     60,000           70,000 Accumulated depreciation            (14,000)       (10,000) Total                                             $127,400     $131,000 Accounts payable                         $ 19,600       $ 11,100 Taxes Payable                                   6,000            1,000 Bonds payable                                14,000           30,000 Common stock                                55,000          60,000                                                             Retained earnings                           32,800           29,900 Total                                             $127,400       $131,000 Additional information: 1. Net income was $34,300. Dividends declared and paid were $31,400. 2. Equipment which cost $10,000 and had accumulated depreciation of $1,200 was sold for $5,300. 3. All other changes in noncurrent account balances had a direct...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,100 $ 4,100 Accounts receivable (net) 20,900 23,200 Inventory 10,400 7,500 Land 19,900 26,000 Buildings 69,500 69,500 Accumulated depreciation—buildings (14,700 ) (10,400 )     Total $110,100 $119,900 Accounts payable $ 12,300 $ 31,600 Common stock 74,500 70,500 Retained earnings 23,300 17,800     Total $110,100 $119,900 Wiemers’s 2017 income statement included net sales of $109,000, cost of goods sold of $59,500, and net income of...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,200 $ 3,200 Accounts receivable (net) 21,000 23,200 Inventory 10,000 6,600 Land 19,700 26,100 Buildings 69,700 69,700 Accumulated depreciation—buildings (14,700 ) (10,300 ) Total $109,900 $118,500 Accounts payable $ 12,400 $ 31,600 Common stock 76,000 71,000 Retained earnings 21,500 15,900 Total $109,900 $118,500 Wiemers’s 2017 income statement included net sales of $111,000, cost of goods sold of $60,400, and net income of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT