In: Accounting
ntries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $2,450.
Materials requisitioned and factory labor used:
| Job No. | Materials | Factory Labor | ||
| 101 | $2,020 | $2,410 | ||
| 102 | 2,460 | 3,250 | ||
| 103 | 1,640 | 1,590 | ||
| 104 | 5,530 | 5,980 | ||
| 105 | 3,510 | 4,550 | ||
| 106 | 2,570 | 2,890 | ||
| For general factory use | 690 | 3,570 | ||
Factory overhead costs incurred on account, $3,860.
Depreciation of machinery and equipment, $1,710.
The factory overhead rate is $65 per machine hour. Machine hours used:
| Job No. | Machine Hours | ||
| 101 | 17 | ||
| 102 | 19 | ||
| 103 | 39 | ||
| 104 | 68 | ||
| 105 | 19 | ||
| 106 | 37 | ||
| Total | 199 | ||
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $6,640; Job 102, $8,330; Job 105, $16,720.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
| Entries | Description | Debit | Credit | 
|---|---|---|---|
| a. | Materials | ||
| Accounts Payable | |||
| b. | Work in Process | ||
| Factory Overhead | |||
| Materials | |||
| Wages Payable | |||
| c. | Factory Overhead | ||
| Accounts Payable | |||
| d. | Factory Overhead | ||
| Accumulated Depreciation-Machinery and Equipment | |||
| e. | Work in Process | ||
| Factory Overhead | |||
| f. | Finished Goods | ||
| Work in Process | |||
| g. Sale | Accounts Receivable | ||
| Sales | |||
| g. Cost | Cost of Goods Sold | ||
| Finished Goods | 
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Work in Process | |||
|---|---|---|---|
| Bal. | |||
| Finished Goods | |||
|---|---|---|---|
| Bal. | |||
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| Hildreth Company Schedule of Unfinished Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| Balance of Work in Process, April 30 | $ | |||||||
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| Hildreth Company Schedule of Completed Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| $ | $ | $ | $ | |||||
| Answer 1. | |||
| Journal Entry | |||
| Date | Particulars | Dr. Amt. | Cr. Amt. | 
| a. | Materials | 2,450.00 | |
| Accounts Payable | 2,450.00 | ||
| b. | Work in Process | 38,400.00 | |
| Factory Overhead | 4,260.00 | ||
| Materials | 18,420.00 | ||
| Wages Payable | 24,240.00 | ||
| c. | Factory Overhead | 3,860.00 | |
| Accounts Payable | 3,860.00 | ||
| d. | Factory Overhead | 1,710.00 | |
| Accumulated Depreciation - Machinery & Equip. | 1,710.00 | ||
| e. | Work in Process | 12,935.00 | |
| Factory Overhead | 12,935.00 | ||
| f. | Finished Goods Inventory | 27,540.00 | |
| Work in Process | 27,540.00 | ||
| g. Sale | Accounts Receivable | 31,690.00 | |
| Sales Revenue | 31,690.00 | ||
| g. Cost | Cost of Goods Sold | 21,775.00 | |
| Finished Goods Inventory | 21,775.00 | ||
| Answer 2. | |||
| Work in Process | |||
| Beg. Bal | - | 27,540.00 | Finished Goods | 
| Material | 17,730.00 | ||
| Labor | 20,670.00 | ||
| Factory Overhead | 12,935.00 | ||
| End. Bal. | 23,795.00 | ||
| Finished Goods | |||
| Beg. Bal | - | 21,775.00 | Cost of Goods Sold | 
| Work in Process | 27,540.00 | ||
| End. Bal. | 5,765.00 | ||
| Answer 3. | |||||
| Schedule of Unfinished Goods | |||||
| Job No. | Direct Material | Direct Labor | Factory Overhead | Total | Status | 
| 104 | 5,530.00 | 5,980.00 | 4,420.00 | 15,930.00 | WIP | 
| 106 | 2,570.00 | 2,890.00 | 2,405.00 | 7,865.00 | WIP | 
| Answer 4. | |||||
| Schedule of Completed Jobs | |||||
| Job No. | Direct Material | Direct Labor | Factory Overhead | Total | Status | 
| 103 | 1,640.00 | 1,590.00 | 2,535.00 | 5,765.00 | Finished |