Question

In: Accounting

Marshall Industrial has estimated that production for the next 5 quarters will be: Production Information Quarter...

Marshall Industrial has estimated that production for the next 5 quarters will be: Production Information Quarter 1, 2017-------------------------------------------- 51,000 units Quarter 2, 2017-------------------------------------------- 46,000 Quarter 3, 2017-------------------------------------------- 55,000 Quarter 4, 2017-------------------------------------------- 43,000 Quarter 1, 2018-------------------------------------------- 53,000 Finished units of production require 7 lbs of raw material per unit. The raw material cost is $8.00 per lb.

There is $428,400 of raw material on hand at the beginning of the first quarter, 2017. Marshall desires to have 15 percent of next quarter's material requirements on hand at the end of each quarter.

Prepare quarterly direct materials purchases budgets for Marshall Industrial for 2017.

________________________________________________________________________________________________________ --------------------------------------------------------------------- Quarter 1 ------- Quarter 2 -------- Quarter 3 -------- Quarter 4 -------- Year

Units to be produced [ # ] Cost of raw material per unit [ # ] Cost of raw material needed for production [ # ] Add desired ending inventory of raw material [ # ] Total material needed [ # ] Less beginning inventory of raw material [ # ] Required raw material purchases [ # ]

Solutions

Expert Solution

Direct materials purchases budgets
Particulars Quarter 1, 2017 Quarter 2, 2017 Quarter 3, 2017 Quarter 4, 2017 Year
Units of FG                   51,000                   46,000                   55,000                   43,000           1,95,000
Opening Stock                   53,550                   48,300                   57,750                   45,150              53,550
Raw Material required for Production               3,57,000               3,22,000               3,85,000               3,01,000        13,65,000
Next Months Material Requirement 15%                   48,300                   57,750                   45,150                   55,650              55,650
Material require to purchase               3,51,750               3,31,450               3,72,400               3,11,500        13,67,100

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Exercise 10-7 Lawn Industrial has estimated that production for the next five quarters will be: Production...
Exercise 10-7 Lawn Industrial has estimated that production for the next five quarters will be: Production Information 1st quarter, 2017 42,000 units 2nd quarter, 2017 38,000 units 3rd quarter, 2017 45,000 units 4th quarter, 2017 37,000 units 1st quarter, 2018 44,000 units Finished units of production require 6 pounds of raw material per unit. The raw material cost is $5 per pound. There is $214,200 of raw material on hand at the beginning of the first quarter, 2017. Lawn desires...
On Wednesday, we had the following information: Sales projections for the next three quarters: 1st quarter          ...
On Wednesday, we had the following information: Sales projections for the next three quarters: 1st quarter           40,000 units 2nd quarter          60,000 units 3rd quarter           100,000 units For Friday – add the following in order to do a production budget for the 1st two quarters AND the total for the sixth month period: The Company desires an ending finished goods inventory (at the end of each quarter) equal to 25% of the budgeted sales for the next quarter. Beginning finished goods...
The following production budget for the four quarters of 2019: Quarter 1 Quarter 2 Quarter 3...
The following production budget for the four quarters of 2019: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Units 3,000 4,000 5,000 8,000 Each units requires 4 kg of raw materials costing $6 per kilogram. On December 31, 2018, the ending inventory of raw materials was 3,000 kg. Management wants to have a raw materials inventory at the beginning of each quarter equal to 25% of the current quarter's production requirements in units. The production budget for the first quarter...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 190 $ 210 $ 230 $ 260 Sales for the first quarter of the year after this one are projected at $205 million. Accounts receivable at the beginning of the year were $81 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 145 $ 165 $ 185 $ 215    Sales for the first quarter of the year after this one are projected at $160 million. Accounts receivable at the beginning of the year were $63 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 105 $ 125 $ 145 $ 175 Sales for the first quarter of the following year are projected at $120 million. Accounts receivable at the beginning of the year were $47 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 180 $ 200 $ 220 $ 250 Sales for the first quarter of the year after this one are projected at $195 million. Accounts receivable at the beginning of the year were $77 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecasted sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 175 $ 195 $ 215 $ 245 Sales for the first quarter of the year after this one are projected at $190 million. Accounts receivable at the beginning of the year were $75 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 170 $ 190 $ 210 $ 240    Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 100 $ 120 $ 140 $ 170 Sales for the first quarter of the year after this one are projected at $115 million. Accounts receivable at the beginning of the year were $45 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 40 percent of the next quarter’s forecast sales, and suppliers...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT