Question

In: Finance

Last year, Dollar General had $7,000 in sales, and cost of goods sold was $4,000. Depreciation...

Last year, Dollar General had $7,000 in sales, and cost of goods sold was $4,000. Depreciation expenses totaled $1000 and interest expense was $1400. If the tax rate is 25%, what is the net profit margin for Dollar General? What is its NOPAT margin?

Solutions

Expert Solution

Solution :

Calculation of Net Profit Margin:

The formula for calculating the Net Profit margin =

= (Net Profit / Revenue )

As per the information given in the question we have

Sales = $ 7,000 = Revenue     Cost of goods sold = $4,000   ; Depreciation expenses = $1000   ;

Interest expense = $1400    ;   Tax rate = 25%

We know that Net Profit = [ Sales – Cost of goods sold – Depreciation – Interest Expense ]*( 1 – tax rate )

Applying the available information in the formula above we have

= [ 7000 – 4000 – 1000 – 14000 ] * ( 1 – 0.25 )

= 600 * 0.75 = $ 450

Thus Net Profit = $ 450

Thus the net profit margin = $ 450 / $ 7000 = 0.0643

= 6.43 %

Thus the Net profit margin of Dollar General = 6.43 %

Calculation of NOPAT Margin:

The formula for calculating NOPAT margin = ( NOPAT / Revenue )

We know that NOPAT = Profit from operations * ( 1 – tax rate )

Profit from operations = Sales – Cost of goods sold

As per the information given in the question we have :

Sales = $ 7,000 = Revenue ; Cost of goods sold = $4,000   ; Tax rate = 25%

Thus applying the available information in the formula we have

= [ 7000 – 4000 ] * ( 1 - 0.25 )

= 3000 * 0.75 = $ 2250

Thus NOPAT = $ 2250

NOPAT Margin = $ 2250 / $ 7000 = 0.3214

= 32.14 %

Thus the NOPAT Margin of Dollar general= 32.14 %

                                                                                                                                                     


Related Solutions

For Year 2019, Precision Masters had sales of $42,900, cost of goods sold of $26,800, depreciation...
For Year 2019, Precision Masters had sales of $42,900, cost of goods sold of $26,800, depreciation expense of $1,900, interest expense of $1,300, and the tax rate was 35%. 1. Prepare the income statement of the company of 2019. 2. Calculate NOPAT of the company. 3. Why is NOPAT a better measure of the company's operation result?
Last​ year, Stevens Inc. had sales of ​$405 comma 000​, with a cost of goods sold...
Last​ year, Stevens Inc. had sales of ​$405 comma 000​, with a cost of goods sold of ​$110 comma 000. The​ firm's operating expenses were $ 133 comma 000​, and its increase in retained earnings was ​$53 comma 000. There are currently 22 comma 100 common stock shares outstanding and the firm pays a ​$1.57 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin....
(Evaluating profitability​) Last​ year, Stevens Inc. had sales of ​$398,000​, with a cost of goods sold...
(Evaluating profitability​) Last​ year, Stevens Inc. had sales of ​$398,000​, with a cost of goods sold of ​$110,000. The​ firm's operating expenses were $134,000​, and its increase in retained earnings was ​$57,000. There are currently 21,800 common stock shares outstanding and the firm pays a ​$1.61 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin. c. What was the times interest​ earned? a. Assuming...
Last​ year, Stevens Inc. had sales of​$404 comma 000 with a cost of goods sold of...
Last​ year, Stevens Inc. had sales of​$404 comma 000 with a cost of goods sold of $120 comma 000. The​ firm's operating expenses were $129 comma 000 and its increase in retained earnings was ​$60 comma 000. There are currently 23 comma 000 common stock shares outstanding and the firm pays a $1.59 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin. c. What...
Last year, HCC, Inc had Sales of $500,000, cost of goods sold of $290,000, ending accounts...
Last year, HCC, Inc had Sales of $500,000, cost of goods sold of $290,000, ending accounts receivable of $75,000 and ending inventory balance of $25,000. The company’s inventory turnover was closest to: A. 12.08 B. 11.60 C. 5.80 D. 11.15 Granger Corp had $180,000 in Sales on account last year and offered a 10% discount. The ending accounts receivable balance was $14,000, after bad debt expense of $5,000. The company’s average collection period (DSO) was closest to: A. 20.3 days...
Butterfly Tractors had $17.50 million in sales last year. Cost of goods sold was $8.70 million,...
Butterfly Tractors had $17.50 million in sales last year. Cost of goods sold was $8.70 million, depreciation expense was $2.70 million, interest payment on outstanding debt was $1.70million, and the firm’s tax rate was 30%. a. What was the firm’s net income? (Enter your answers in millions rounded to 2 decimal places.) b. What was the firm’s cash flow? (Enter your answers in millions rounded to 2 decimal places.) c. What would happen to net income and cash flow if...
Lemon Auto Wholesalers had sales of $1,480,000 last year, and cost of goods sold represented 76...
Lemon Auto Wholesalers had sales of $1,480,000 last year, and cost of goods sold represented 76 percent of sales. Selling and administrative expenses were 13 percent of sales. Depreciation expense was $14,000 and interest expense for the year was $10,000. The firm’s tax rate is 30 percent. a. Compute earnings after taxes in Income statement form:
Butterfly Tractors had $21.50 million in sales last year. Cost of goods sold was $9.50 million,...
Butterfly Tractors had $21.50 million in sales last year. Cost of goods sold was $9.50 million, depreciation expense was $3.50 million, interest payment on outstanding debt was $2.50 million, and the firm’s tax rate was 30%. a. What was the firm’s net income and net cash flow? (Enter your answers in millions rounded to 2 decimal places. For example, for $3.92 million, enter "3.92", not "3920000")   Net income $  million   Net cash flow $  million b. What would happen to net income...
Butterfly Tractors had $15.00 million in sales last year. Cost of goods sold was $8.20 million,...
Butterfly Tractors had $15.00 million in sales last year. Cost of goods sold was $8.20 million, depreciation expense was $2.20 million, interest payment on outstanding debt was $1.20 million, and the firm’s tax rate was 21%. a. What was the firm’s net income? (Enter your answers in millions rounded to 2 decimal places.) b. What was the firm’s cash flow? (Enter your answers in millions rounded to 2 decimal places.) c. What would happen to net income and cash flow...
Premium Excavators had $14 million in sales last year. Cost of goods sold was $8 million,...
Premium Excavators had $14 million in sales last year. Cost of goods sold was $8 million, depreciation expense was $2 million, interest payments on outstanding debt was $1 million, and the firm’s tax rate was 21%. What was the firm’s net income? What was the firm’s cash flow? What would happen to net income and cash flow if depreciation were increased by $1 million? Would you expect the change in depreciation o have a positive or negative impact on the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT