Question

In: Accounting

Lemon Auto Wholesalers had sales of $1,480,000 last year, and cost of goods sold represented 76...

Lemon Auto Wholesalers had sales of $1,480,000 last year, and cost of goods sold represented 76 percent of sales. Selling and administrative expenses were 13 percent of sales. Depreciation expense was $14,000 and interest expense for the year was $10,000. The firm’s tax rate is 30 percent.

a. Compute earnings after taxes in Income statement form:

Solutions

Expert Solution

Lemon Auto Wholesalers
Income statement
Particulars Amount in $ Amount in $
REVENUE:
Sales $                  14,80,000
Cost of Goods Sold $                  11,24,800
(76% of 1,480,000)
Gross Profit $                     3,55,200
Operating Expenses
Selling and administrative Expenses $             1,92,400
(13% of 1,480,000)
Depreciation Expenses $                 14,000
$                     2,06,400
Operating Income $                     1,48,800
OTHER INCOME AND EXPENSES
Less: Interest Expneses $                 10,000
$                        10,000
Net Income Before Tax $                     1,38,800
Less: Taxation @ 30% $                        41,640
Net income After Tax $                        97,160

Related Solutions

Lemon Auto Wholesalers had sales of $1,310,000 last year, and cost of goods sold represented 77...
Lemon Auto Wholesalers had sales of $1,310,000 last year, and cost of goods sold represented 77 percent of sales. Selling and administrative expenses were 13 percent of sales. Depreciation expense was $11,000 and interest expense for the year was $11,000. The firm’s tax rate is 30 percent. a. Compute earnings after taxes. b-1. Assume the firm hires Ms. Carr, an efficiency expert, as a consultant. She suggests that by increasing selling and administrative expenses to 15 percent of sales, sales...
Lemon Auto Wholesalers had sales of $1,570,000 last year, and cost of goods sold represented 70...
Lemon Auto Wholesalers had sales of $1,570,000 last year, and cost of goods sold represented 70 percent of sales. Selling and administrative expenses were 12 percent of sales. Depreciation expense was $14,000 and interest expense for the year was $15,000. The firm’s tax rate is 30 percent. a. Compute earnings after taxes. b-1. Assume the firm hires Ms. Carr, an efficiency expert, as a consultant. She suggests that by increasing selling and administrative expenses to 14 percent of sales, sales...
Last​ year, Stevens Inc. had sales of ​$405 comma 000​, with a cost of goods sold...
Last​ year, Stevens Inc. had sales of ​$405 comma 000​, with a cost of goods sold of ​$110 comma 000. The​ firm's operating expenses were $ 133 comma 000​, and its increase in retained earnings was ​$53 comma 000. There are currently 22 comma 100 common stock shares outstanding and the firm pays a ​$1.57 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin....
Last year, Dollar General had $7,000 in sales, and cost of goods sold was $4,000. Depreciation...
Last year, Dollar General had $7,000 in sales, and cost of goods sold was $4,000. Depreciation expenses totaled $1000 and interest expense was $1400. If the tax rate is 25%, what is the net profit margin for Dollar General? What is its NOPAT margin?
(Evaluating profitability​) Last​ year, Stevens Inc. had sales of ​$398,000​, with a cost of goods sold...
(Evaluating profitability​) Last​ year, Stevens Inc. had sales of ​$398,000​, with a cost of goods sold of ​$110,000. The​ firm's operating expenses were $134,000​, and its increase in retained earnings was ​$57,000. There are currently 21,800 common stock shares outstanding and the firm pays a ​$1.61 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin. c. What was the times interest​ earned? a. Assuming...
Last​ year, Stevens Inc. had sales of​$404 comma 000 with a cost of goods sold of...
Last​ year, Stevens Inc. had sales of​$404 comma 000 with a cost of goods sold of $120 comma 000. The​ firm's operating expenses were $129 comma 000 and its increase in retained earnings was ​$60 comma 000. There are currently 23 comma 000 common stock shares outstanding and the firm pays a $1.59 dividend per share. a. Assuming the​ firm's earnings are taxed at 34 ​percent, construct the​ firm's income statement. b. Compute the​ firm's operating profit margin. c. What...
Last year, HCC, Inc had Sales of $500,000, cost of goods sold of $290,000, ending accounts...
Last year, HCC, Inc had Sales of $500,000, cost of goods sold of $290,000, ending accounts receivable of $75,000 and ending inventory balance of $25,000. The company’s inventory turnover was closest to: A. 12.08 B. 11.60 C. 5.80 D. 11.15 Granger Corp had $180,000 in Sales on account last year and offered a 10% discount. The ending accounts receivable balance was $14,000, after bad debt expense of $5,000. The company’s average collection period (DSO) was closest to: A. 20.3 days...
Butterfly Tractors had $17.50 million in sales last year. Cost of goods sold was $8.70 million,...
Butterfly Tractors had $17.50 million in sales last year. Cost of goods sold was $8.70 million, depreciation expense was $2.70 million, interest payment on outstanding debt was $1.70million, and the firm’s tax rate was 30%. a. What was the firm’s net income? (Enter your answers in millions rounded to 2 decimal places.) b. What was the firm’s cash flow? (Enter your answers in millions rounded to 2 decimal places.) c. What would happen to net income and cash flow if...
Butterfly Tractors had $21.50 million in sales last year. Cost of goods sold was $9.50 million,...
Butterfly Tractors had $21.50 million in sales last year. Cost of goods sold was $9.50 million, depreciation expense was $3.50 million, interest payment on outstanding debt was $2.50 million, and the firm’s tax rate was 30%. a. What was the firm’s net income and net cash flow? (Enter your answers in millions rounded to 2 decimal places. For example, for $3.92 million, enter "3.92", not "3920000")   Net income $  million   Net cash flow $  million b. What would happen to net income...
Butterfly Tractors had $15.00 million in sales last year. Cost of goods sold was $8.20 million,...
Butterfly Tractors had $15.00 million in sales last year. Cost of goods sold was $8.20 million, depreciation expense was $2.20 million, interest payment on outstanding debt was $1.20 million, and the firm’s tax rate was 21%. a. What was the firm’s net income? (Enter your answers in millions rounded to 2 decimal places.) b. What was the firm’s cash flow? (Enter your answers in millions rounded to 2 decimal places.) c. What would happen to net income and cash flow...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT