In: Accounting
At June 30, 2017, the end of its most recent fiscal year, Blue
Computer Consultants’ post-closing trial balance was as
follows:
Debit | Credit | |||
---|---|---|---|---|
Cash | $6,380 | |||
Accounts receivable | 1,460 | |||
Supplies | 840 | |||
Accounts payable | $490 | |||
Unearned service revenue | 1,370 | |||
Common stock | 4,400 | |||
Retained earnings | 2,420 | |||
$8,680 | $8,680 |
The company underwent a major expansion in July. New staff was
hired and more financing was obtained. Blue conducted the following
transactions during July 2017, and adjusts its accounts
monthly.
July | 1 | Purchased equipment, paying $4,400 cash and signing a 2-year note payable for $24,400. The equipment has a 4-year useful life. The note has a 6% interest rate which is payable on the first day of each following month. | |
2 | Issued 24,400 shares of common stock for $61,000 cash. | ||
3 | Paid $4,200 cash for a 12-month insurance policy effective July 1. | ||
3 | Paid the first 2 (July and August 2017) months’ rent for an annual lease of office space for $4,900 per month. | ||
6 | Paid $4,600 for supplies. | ||
9 | Visited client offices and agreed on the terms of a consulting project. Blue will bill the client, Connor Productions, on the 20th of each month for services performed. | ||
10 | Collected $1,460 cash on account from Milani Brothers. This client was billed in June when Blue performed the service. | ||
13 | Performed services for Fitzgerald Enterprises. This client paid $1,370 in advance last month. All services relating to this payment are now completed. | ||
14 | Paid $490 cash for a utility bill. This related to June utilities that were accrued at the end of June. | ||
16 | Met with a new client, Thunder Bay Technologies. Received $14,600 cash in advance for future services to be performed. | ||
18 | Paid semi-monthly salaries for $13,400. | ||
20 | Performed services worth $34,200 on account and billed customers. | ||
20 | Received a bill for $2,700 for advertising services received during July. The amount is not due until August 15. | ||
23 | Performed the first phase of the project for Thunder Bay Technologies. Recognized $12,200 of revenue from the cash advance received July 16. | ||
27 | Received $18,300 cash from customers billed on July 20. |
Adjustment data:
1. | Adjustment of prepaid insurance. | |
2. | Adjustment of prepaid rent. | |
3. | Supplies used, $1,550. | |
4. | Equipment depreciation, $600 per month. | |
5. | Accrual of interest on note payable. | |
6. | Salaries for the second half of July, $13,400, to be paid on August 1. | |
7. | Estimated utilities expense for July, $980 (invoice will be received in August). | |
8. | Income tax for July, $1,460, will be paid in August. |
The chart of accounts for Blue Computer Consultants contains the
following accounts: Cash, Accounts Receivable, Supplies, Prepaid
Insurance. Prepaid Rent, Equipment, Accumulated
Depreciation—Equipment, Accounts Payable, Notes Payable, Interest
Payable, Income Taxes Payable, Salaries and Wages Payable, Unearned
Service Revenue, Common Stock, Retained Earnings, Dividends, Income
Summary, Service Revenue, Supplies Expense, Depreciation Expense,
Insurance Expense, Salaries and Wages Expense, Advertising Expense,
Income Tax Expense, Interest Expense, Rent Expense, Supplies
Expense, and Utilities Expense.
Journalize the July transactions. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. Record journal entries in the order presented in the problem. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Solution
Blue Computer Consultants
Journal entries for the month of July:
Date |
Account Titles and Explanation |
Debit |
Credit |
||
1-Jul |
Equipment |
$28,800 |
|||
Cash |
$4,400 |
||||
Notes Payable |
$24,400 |
||||
(To record purchase of equipment, partly with cash and partly signing notes payable) |
|||||
2-Jul |
Cash |
$61,000 |
|||
Common Stock |
$61,000 |
||||
(To record issue of 24,400 shares of common stock) |
|||||
3-Jul |
Prepaid Insurance |
$4,200 |
|||
Cash |
$4,200 |
||||
(To record payment of prepaid insurance) |
|||||
3-Jul |
Prepaid Rent |
$9,800 |
|||
Cash |
$9,800 |
||||
(To record prepaid rent for two months – 4,900 x 2 =$9,800) |
|||||
6-Jul |
Supplies |
$4,600 |
|||
Cash |
$4,600 |
||||
(To record supplies bought) |
|||||
9-Jul |
No Entry |
||||
10-Jul |
Cash |
$1,460 |
|||
Accounts Receivable |
$1,460 |
||||
(To record collections from customers billed previously) |
|||||
13-Jul |
Unearned Revenue |
$1,370 |
|||
Service Revenue |
$1,370 |
||||
(To record recognition of unearned revenue on services performed) |
|||||
14-Jul |
Utilities Payable |
$490 |
|||
Cash |
$490 |
||||
(To record payment of June utility bill) |
|||||
16-Jul |
Cash |
$14,600 |
|||
Unearned Revenue |
$14,600 |
||||
(To record advance received from client for services to be performed) |
|||||
18-Jul |
Salaries Expense |
$13,400 |
|||
Cash |
$!3,400 |
||||
(To record payment of semi-monthly salaries) |
|||||
20-Jul |
Accounts Receivable |
$34,200 |
|||
Service Revenue |
$34,200 |
||||
(To record services rendered on account) |
|||||
20-Jul |
Advertising Expense |
$2,700 |
|||
Advertising Payable |
$2,700 |
||||
(To record advertising bill due) |
|||||
23-Jul |
Unearned Revenue |
$12,200 |
|||
Service Revenue |
$12,200 |
||||
(To record recognition of revenue of the advance received on July 16) |
|||||
27-Jul |
Cash |
$18,300 |
|||
Accounts Receivable |
$18,300 |
||||
(To record collections from customers) |
|||||
Adjusting Entries - |
|||||
31-Jul |
Insurance Expense |
$350 |
|||
Prepaid Insurance |
$350 |
||||
(To record insurance expense for July - 4,200 x 1/12 = $350) |
|||||
31-Jul |
Rent Expense |
$4,900 |
|||
Prepaid Rent |
$4,900 |
||||
(To record rent expense for July, 9,800/2 = $4,900) |
|||||
31 Jul |
Supplies Expense |
$1,550 |
|||
Supplies |
$1,550 |
||||
(To record cost of supplies used) |
|||||
31-Jul |
Depreciation Expense – Equipment |
$600 |
|||
Accumulated Depreciation - Equipment |
$600 |
||||
(To record depreciation expense on equipment) |
|||||
31 Jul |
Interest Expense |
$122 |
|||
Interest Payable |
$122 |
||||
(To record interest expense on notes payable - 6% x 24,400 x 1/12 = $122) |
|||||
31-Jul |
Salaries Expense |
$13,400 |
|||
Salaries Payable |
$13,400 |
||||
(To record salaries expense due for second half of July) |
|||||
31-Jul |
Utilities Expense |
$980 |
|||
Utilities Payable |
$980 |
||||
(To record utilities expense due but unpaid) |
|||||
31-Jul |
Income Tax Expense |
$1,460 |
|||
Income Tax Payable |
$1,460 |
||||
(To record income tax expense due but unpaid) |