Question

In: Accounting

At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...

At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows:

Debit Credit
Cash $6,380
Accounts receivable 1,460
Supplies 840
Accounts payable $490
Unearned service revenue 1,370
Common stock 4,400
Retained earnings 2,420
$8,680 $8,680


The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly.

July 1 Purchased equipment, paying $4,400 cash and signing a 2-year note payable for $24,400. The equipment has a 4-year useful life. The note has a 6% interest rate which is payable on the first day of each following month.
2 Issued 24,400 shares of common stock for $61,000 cash.
3 Paid $4,200 cash for a 12-month insurance policy effective July 1.
3 Paid the first 2 (July and August 2017) months’ rent for an annual lease of office space for $4,900 per month.
6 Paid $4,600 for supplies.
9 Visited client offices and agreed on the terms of a consulting project. Blue will bill the client, Connor Productions, on the 20th of each month for services performed.
10 Collected $1,460 cash on account from Milani Brothers. This client was billed in June when Blue performed the service.
13 Performed services for Fitzgerald Enterprises. This client paid $1,370 in advance last month. All services relating to this payment are now completed.
14 Paid $490 cash for a utility bill. This related to June utilities that were accrued at the end of June.
16 Met with a new client, Thunder Bay Technologies. Received $14,600 cash in advance for future services to be performed.
18 Paid semi-monthly salaries for $13,400.
20 Performed services worth $34,200 on account and billed customers.
20 Received a bill for $2,700 for advertising services received during July. The amount is not due until August 15.
23 Performed the first phase of the project for Thunder Bay Technologies. Recognized $12,200 of revenue from the cash advance received July 16.
27 Received $18,300 cash from customers billed on July 20.


Adjustment data:

1. Adjustment of prepaid insurance.
2. Adjustment of prepaid rent.
3. Supplies used, $1,550.
4. Equipment depreciation, $600 per month.
5. Accrual of interest on note payable.
6. Salaries for the second half of July, $13,400, to be paid on August 1.
7. Estimated utilities expense for July, $980 (invoice will be received in August).
8. Income tax for July, $1,460, will be paid in August.


The chart of accounts for Blue Computer Consultants contains the following accounts: Cash, Accounts Receivable, Supplies, Prepaid Insurance. Prepaid Rent, Equipment, Accumulated Depreciation—Equipment, Accounts Payable, Notes Payable, Interest Payable, Income Taxes Payable, Salaries and Wages Payable, Unearned Service Revenue, Common Stock, Retained Earnings, Dividends, Income Summary, Service Revenue, Supplies Expense, Depreciation Expense, Insurance Expense, Salaries and Wages Expense, Advertising Expense, Income Tax Expense, Interest Expense, Rent Expense, Supplies Expense, and Utilities Expense.

**********Prepare a post-closing trial balance*******

Here is some of the info I have already thus far its a comprehensive problem so these are from the other steps

S No Date Account Debit Credit
1 Jul 1 Equipment 28800
1 Jul 1 Cash 4400
1 Jul 1 Note Payable 6% 24400
2 Jul 2 Cash 61000
2 Jul 2 Common Stock 24400 Share 61000
3 Jul 3 Prepaid Insurance 4200
3 Jul 3 Cash 4200
4 Jul 3 Prepaid Rent (4900*2) 9800
4 Jul 3 Cash 9800
5 Jul 6 Supplies 4600
5 Jul 6 Cash 4600
6 Jul 9 No Entry
6 Jul 9
7 Jul 10 Cash 1460
7 Jul 10 Accounts Receivable 1460
8 Jul 13 Unearned Service Revenue 1370
8 Jul 13 Service Revenue 1370
9 Jul 14 Accounts Payable 490
9 Jul 14 Cash 490
10 Jul 16 Cash 14600
10 Jul 16 Unearned Service Revenue 14600
11 Jul 18 Salaries Expense 13400
11 Jul 18 Cash 13400
12 Jul 20 Accounts Receivable 34200
12 Jul 20 Service Revenue 34200
13 Jul 20 Advertising Expense 2700
13 Jul 20 Accounts Payable 2700
14 Jul 23 Unearned Service Revenue 12200
14 Jul 23 Service Revenue 12200
15 Jul 27 Cash 18300
15 Jul 27 Accounts Receivable 18300
Adjusting Entries
1 Jul 31 Insurance Expense 350 4200/12
1 Jul 31 Prepaid Insurance 350
2 Jul 31 Rent Expense 4900
2 Jul 31 Prepaid Rent 4900
3 Jul 31 Supply Expense 1500
3 Jul 31 Supplies 1500
4 Jul 31 Depreciation Expense-Equipment 600
4 Jul 31 Accumulated Depcreciation 600
5 Jul 31 Interest Expense 122 24400*6%*1 month
5 Jul 31 Interes Payable 122
6 Jul 31 Salaries Expense 13400
6 Jul 31 Salaries Payable 13400
7 Jul 31 Utilities Expense 980
7 Jul 31 Accounts Payable 980
8 Jul 31 Income Tax Expense 1460
8 Jul 31 Income Tax Payable 1460
Unadjusted Adjusted Entries Adjusted-post closing
Unadjusted Trial Balance Debit Credit Debit Credit Debit Credit Net Income Statement
Accounts Receivable 15900 15900
Cash 64850 64850 Service Revenue 47770
Prepaid Rent 9800 4900 4900 Less:
Equipment 28800 28800 Advertising Expense 2700
Accumulated Depreciation 600 -600 Salary Expense 26800
Prepaid Insurance 4200 350 3850 Insurance Expense 350
Supplies 5440 1500 3940 Supply Expense 1500
Note Payable 6% 24400 24400 Depreciation Expense 600
Common Stock 24400 Share 65400 65400 Rent Expense 4900
Salary Payable 13400 13400 Interest Expense 122
Interes Payable 122 122 Utility Expense 980
Income Tax Payable 1460 1460
Accounts Payable 2700 980 3680 Net Income before tax 9818
Unearned Service Revenue 2400 2400 Income Tax 1460
Advertising Expense 2700 2700 Net Income 8358
Salaries Expense 13400 13400 26800
Service Revenue 47770 47770 Balance Sheet
Insurance Expense 350 350 Common Stock 24400 Share 65400 Accounts Receivable 15900
Supply Expense 1500 1500 Retained Earning (2420+8358) 10778 Cash 64850
Depreciation Expense 600 600 Note Payable 6% 24400 Prepaid Rent 4900
Retained Earning 2420 2420 Salary Payable 13400 Equipment 28800
Interst Expense 122 122 Interes Payable 122 Accumulated Depreciation -600
Utility Expense 980 980 Income Tax Payable 1460 Prepaid Insurance 3850
Income Tax Expense 1460 1460 Accounts Payable 3680 Supplies 3940
Rent Expense 4900 4900 Unearned Service Revenue 2400
Total 145090 145090 23312 23312 161052 161052 121640 121640

Solutions

Expert Solution

  • All working forms part of the answer
  • Question has already been solved.
  • You only asked for Post Closing Trial balance
  • Before preparing the Post closing Trial Balance, following CLOSING JOURNAL entries are required:

General Journal

Debit

Credit

Service Revenue

$   47,770.00

Income Summary

$   47,770.00

Income Summary

$   39,412.00

Advertising Expense

$     2,700.00

Salary Expense

$   26,800.00

Insurance Expense

$         350.00

Supply Expense

$     1,500.00

Depreciation Expense

$         600.00

Rent Expense

$     4,900.00

Interest Expense

$         122.00

Utility Expense

$         980.00

Income Tax

$     1,460.00

Income Summary

$     8,358.00

Retained earnings

$     8,358.00

  • Post Closing Trial balance

Post Closing Trail Balance

Debit ($)

Credit ($)

Accounts Receivable

15900

Cash

64850

Prepaid Rent

4900

Equipment

28800

Accumulated Depreciation

600

Prepaid Insurance

3850

Supplies

3940

Note Payable 6%

24400

Common Stock 24400 Share

65400

Salary Payable

13400

Interes Payable

122

Income Tax Payable

1460

Accounts Payable

3680

Unearned Service Revenue

2400

Retained Earning

10778

Total

$122,240

$122,240


Related Solutions

At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Blue Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $6,380 Accounts receivable 1,460 Supplies 840 Accounts payable $490 Unearned service revenue 1,370 Common stock 4,400 Retained earnings 2,420 $8,680 $8,680 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Blue conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Sheffield Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Sheffield Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $5,650 Accounts receivable 1,300 Supplies 750 Accounts payable $430 Unearned service revenue 1,210 Common stock 3,900 Retained earnings 2,160 $7,700 $7,700 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Sheffield conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Sheffield Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Sheffield Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $5,650 Accounts receivable 1,300 Supplies 750 Accounts payable $430 Unearned service revenue 1,210 Common stock 3,900 Retained earnings 2,160 $7,700 $7,700 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Sheffield conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Bramble Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Bramble Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $4,080 Accounts receivable 940 Supplies 540 Accounts payable $310 Unearned service revenue 870 Common stock 2,800 Retained earnings 1,580 $5,560 $5,560 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Bramble conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
At June 30, 2017, the end of its most recent fiscal year, Flounder Computer Consultants’ post-closing...
At June 30, 2017, the end of its most recent fiscal year, Flounder Computer Consultants’ post-closing trial balance was as follows: Debit Credit Cash $4,390 Accounts receivable 1,010 Supplies 580 Accounts payable $340 Unearned service revenue 940 Common stock 3,000 Retained earnings 1,700 $5,980 $5,980 The company underwent a major expansion in July. New staff was hired and more financing was obtained. Flounder conducted the following transactions during July 2017, and adjusts its accounts monthly. July 1 Purchased equipment, paying...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT