In: Accounting
During 2020, Skysong Company started a construction job with a contract price of $1,590,000. The job was completed in 2022. The following information is available.
2020 |
2021 |
2022 |
||||
---|---|---|---|---|---|---|
Costs incurred to date |
$396,000 | $806,600 | $1,080,000 | |||
Estimated costs to complete |
594,000 | 283,400 | –0– | |||
Billings to date |
301,000 | 892,000 | 1,590,000 | |||
Collections to date |
268,000 | 816,000 | 1,427,000 |
Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used.
Gross profit recognized in 2020 |
$enter a dollar amount |
|
---|---|---|
Gross profit recognized in 2021 |
$enter a dollar amount |
|
Gross profit recognized in 2022 |
$enter a dollar amount |
eTextbook and Media
List of Accounts
Prepare all necessary journal entries for 2021
Solution:
Computation of % of completion, revenue recognition and Gross Profit - Skysong Co | ||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) (G-A) |
2020 | $396,000 | $396,000 | $990,000 | 40.00% | $1,590,000 | $636,000 | $636,000 | $240,000 |
2021 | $410,600 | $806,600 | $1,090,000 | 74.00% | $1,590,000 | $1,176,600 | $540,600 | $130,000 |
2022 | $273,400 | $1,080,000 | $1,080,000 | 100.00% | $1,590,000 | $1,590,000 | $413,400 | $140,000 |
Journal Entries - Skysong - 2021 | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $410,600.00 | |
To Various Accounts | $410,600.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $591,000.00 | |
To Billings on construction contract | $591,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $548,000.00 | |
To Accounts receivables | $548,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $130,000.00 | |
Cost of construction Dr | $410,600.00 | ||
To Revenue from long term contracts | $540,600.00 | ||
(To record revenue and gross profit) |