In: Accounting
During 2020, Grouper Company started a construction job with a
contract price of $1,610,000. The job was completed in 2022. The
following information is available.
2020 |
2021 |
2022 |
||||
---|---|---|---|---|---|---|
Costs incurred to date |
$434,300 | $859,560 | $1,073,000 | |||
Estimated costs to complete |
575,700 | 242,440 | –0– | |||
Billings to date |
301,000 | 897,000 | 1,610,000 | |||
Collections to date |
271,000 | 817,000 | 1,428,000 |
Compute the amount of gross profit to be recognized each year, assuming the percentage-of-completion method is used.
Prepare all necessary journal entries for 2021. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. For costs incurred use account Materials, Cash, Payables.)
Compute the amount of gross profit to be recognized each year,
assuming the completed-contract method is used.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 | ||||
2020 | 2021 | 2022 | ||
Contract price | $ 1,610,000 | $ 1,610,000 | $ 1,610,000 | |
Actual costs to date | $ 434,300 | $ 859,560 | $ 1,073,000 | |
Estimated costs to complete | $ 575,700 | $ 242,440 | $ - | |
Total estimated costs | $ 1,010,000 | $ 1,102,000 | $ 1,073,000 | |
Estimated gross profit | ||||
(actual in 2022) | $ 600,000 | $ 508,000 | $ 537,000 | |
Revenue Recognition: | 43.00% | 78.00% | ||
2020 | $434,300/$1,010,000 | = 43% x $1,610,000 | $ 692,300 | |
2021 | $859,560/$1,102,000 | = 78% x $1,610,000 = $1,255,800 – 692,300 | $ 563,500 | |
2022 | $1,610,000-$692,300-$354,200 | $ 354,200 | ||
Gross profit (loss) recognized: | ||||
2020 | $692,300-$434,300 | $ 258,000 | ||
2021 | $563,500-($859,560-$434,300) | $ 138,240 | ||
2022 | $354,200-($1,073,000-$859,560) | $ 140,760 | ||
Part 2a and 2b | ||||
Year 2021 | ||||
Construction in Progress | $ 425,260 | |||
Various Accounts | $ 425,260 | |||
Accounts Receivable | $ 897,000 | |||
Billing on Construction Contracts | $ 897,000 | |||
Cash | $ 817,000 | |||
Accounts Receivable | $ 817,000 | |||
Cost of Construction | $ 138,240 | |||
Construction in progress | $ 425,260 | |||
Revenue from long term contracts | $ 563,500 | |||
Completed Contract: | ||||
Revenue Recognition: | Gross profit (loss) recognized: | |||
2020 | $ - | $ - | ||
2021 | $ - | $ - | ||
2022 | $ 1,610,000 | $ 537,000 | ||
Total | $ 1,610,000 | $ 537,000 |