In: Accounting
During 2020, Riverbed Company started a construction job with a contract price of $1,610,000. The job was completed in 2022. T
he following information is available. 2020 2021 2022
Costs incurred to date $383,800 $905,280 $1,063,000
Estimated costs to complete 626,200 198,720 –0–
Billings to date 302,000 896,000 1,610,000
Collections to date 271,000 817,000 1,419,000
Compute the amount of gross profit to be recognized each year,
assuming the percentage-of-completion method is used.
Gross profit recognized in 2020 |
$ |
|
---|---|---|
Gross profit recognized in 2021 |
$ |
|
Gross profit recognized in 2022 |
$ |
Prepare all necessary journal entries for 2021. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. For costs incurred use account Materials, Cash, Payables.)
(To record cost of construction.) |
(To record progress billings.) |
(To record collections.) |
(To recognize revenue.) |
Compute the amount of gross profit to be recognized each year,
assuming the completed-contract method is used.
Gross profit 2020? 2021? 2022?
a)
2020 | 2021 | 2022 | |
cost incurred till date | 383800 | 905280 | 1063000 |
Estimated costs to complete | 626200 | 198720 | 0 |
Total cost to complete | 1010000 | 1104000 | 1063000 |
% of completion till date [cost incurred till date /total cost complete]*100 |
383800/1010000*100 38% |
905280/1104000*100 82% |
100% |
Gross profit on contract [contract revenue - Total cost to complete] |
$1610000 - $1010000 $600000 |
$1610000 - $1104000 $506000 |
$1610000 - $1063000 $547000 |
2020 | 2021 | 2022 | |
Gross profit to be recognized till date (Gross profit *% of completion) |
$600000*38% $228000 |
$506000*82% $414920 |
$547000* |
less:Gross profit recognized in earlier years | 0 | $228000 | $424920 |
Gross profit recognized in current year | $228000 | $186920 | $122080 |
b)
Date | Account Title | Debit | Credit |
2021 | |||
1 | construction in progress | $521480 | |
cash /Accounts payable | $521480 | ||
2 | Accounts receivable | $594000 | |
Billing on construction in progress | $594000 | ||
3 | cash | $546000 | |
Accounts receivable | $546000 | ||
4 | construction expense | $521480 | |
construction in progress | $186920 | ||
construction revenue | $708400 |
Workings
1)Construction cost during 2021 = (905280 cost incurred till date -383800 cost in prior year ) =$521480
2)Billing during the year =896000-302000 =$594000
3)collection during the year = 817000-271000=$546000