In: Economics
Machine A |
Machine B |
|
First Cost |
$15,000 |
$25,000 |
Maintenance and operating costs |
1,600 |
400 |
Annual benefit |
8,000 |
13,000 |
Salvage value |
3,000 |
6,000 |
Useful life, in years |
6 |
10 |
a) Assume an interest rate of 6%. slove using annual worth to determine which machine should be chosen.
b) Solve using Internal Rate of Return
a) Determination of Annual worth
Machine A
Annual worth = -15000(A/P,6,6) - 1600 + 8000 +3000(A/F,6,6)
Using DCIF tables
Annual worth = -15000(0.2034) - 1600 + 8000 +3000(0.1434)
Annual worth = $9881.2
Machine B
Annual worth = -25000(A/P,6,10) - 400 + 13000 +6000(A/F,6,10)
Using DCIF tables
Annual worth = -25000(0.1359) - 400 + 13000 +6000(0.0759)
Annual worth = $9657.9
---------------------------------------------------------------------------------------------
b) In order to estimate IRR, Annual worth of benefits = Annual worth of cost
Machine A
Annual worth of benefits = Annual worth of cost
15000(A/P,i,6) + 1600 = 8000 +3000(A/F,i,6)
Solving by trial and error method
i = 37.45% = 38%
Machine B
Annual worth of benefits = Annual worth of cost
25000(A/P,i,10) + 400 = 13000 +6000(A/F,i,10)
Solving by trial and error method
i = 48.89% = 49%