In: Finance
The manager of a canned-food processing plant has two mutually
exclusive labeling machine options. On the basis of a rate of
return analysis with a MARR of 9% per year, determine which model
is economically better
Model X Y
First cost, $ -50,000 -90,000
AOC, $ per year -6,000 -4,000
Salvage value, $ 10,000 15,000
Life, years 5 10
As the two machines have unequal lives, the EAC of each machine should be compared to determine which model is economically better.
EAC = (NPV * r) / (1 - (1 + r)-n)
where NPV = net present value
r = MARR
n = life of machine in years
NPV = sum of present values of machine's cash flows
present value of each cash flow = cash flow / (1 + MARR)t
where t = number of years after which the cash flow occurs.
The NPV and EAC of machine are calculated as below :
Cash outflow in year 0 = initial cost
Cash outlflow in years 1 to 9 = AOC
Cash inflow in year 10 = salvage value - AOC
As Machine X has a higher EAC (lower negative EAC), Model X is economically better