Question

In: Accounting

Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...

Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4

Skip to question

[The following information applies to the questions displayed below.]

Antuan Company set the following standard costs for one unit of its product.

Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00
Direct labor (1.8 hrs. @ $13.00 per hr.) 23.40
Overhead (1.8 hrs. @ $18.50 per hr.) 33.30
Total standard cost $ 76.70


The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory’s capacity of 20,000 units per month. Following are the company’s budgeted overhead costs per month at the 75% capacity level.

Overhead Budget (75% Capacity)
Variable overhead costs
Indirect materials $ 15,000
Indirect labor 75,000
Power

15,000

Repairs and maintenance 30,000
Total variable overhead costs $ 135,000
Fixed overhead costs
Depreciation—Building 24,000
Depreciation—Machinery 72,000
Taxes and insurance 17,000
Supervision 251,500
Total fixed overhead costs 364,500
Total overhead costs $ 499,500


The company incurred the following actual costs when it operated at 75% of capacity in October.

Direct materials (60,500 Ibs. @ $5.10 per lb.) $ 308,550
Direct labor (23,000 hrs. @ $13.20 per hr.) 303,600
Overhead costs
Indirect materials $ 41,000
Indirect labor 176,000
Power 17,250
Repairs and maintenance 34,500
Depreciation—Building 24,000
Depreciation—Machinery 97,200
Taxes and insurance 15,300
Supervision 251,500 656,750
Total costs $ 1,268,900

rev: 04_27_2020_QC_CS-209738

Problem 08-3A Part 5

5. Prepare a detailed overhead variance report that shows the variances for individual items of overhead. (Indicate the effect of each variance by selecting for favorable, unfavorable, and No variance.)

Solutions

Expert Solution

Req 5 ANTUAN COMPANY
Overhead Variance Report
For Month ended October 31
Expected Production Volume 75% of capacity
Production level achived 75% of capacity
Volume Variance No Variance
Flexible Budgdte Actual Results Variances Fav/Unfav.
Variable Cost
    Indirect Material                       15,000                       41,000                       26,000 Unfav.
    Indirect Labor                       75,000                     176,000                     101,000 Unfav.
    Power                       15,000                       17,250                          2,250 Unfav.
    Repairs and Maintenance                       30,000                       34,500                          4,500 Unfav.
Total Variable cost                     135,000                     268,750                     133,750 Unfav.
Fixed Cost:
    Deprecition-Building                       24,000                       24,000                                 -   No Variance
    Deprecition-Machinery                       72,000                       97,200                       25,200 Unfav.
    Taxes and Insurance                       17,000                       15,300                          1,700 Fav
    Supervision                     251,500                     251,500                                 -   No Variance
Total Fixed cost                     364,500                     388,000                       23,500 Unfav.
Total overhead cost                     499,500                     656,750                     157,250 Unfav.

Working Notes:

Req 1&2 ANTUAN COMPANY
Flexible Overhead Budget
For Month ended October 31
Flexible Budget Flexible Budget for
Variable Amount per Unit Total Fixed Cost 65% 75% 85%
of capacity of capacity of capacity
Sales(In Units) 13000 15000 17000
Variable Cost
    Indirect Material                            1.00                       13,000                       15,000                       17,000
    Indirect Labor                            5.00                       65,000                       75,000                       85,000
    Power                            1.00                       13,000                       15,000                       17,000
    Repairs and Maintenance                            2.00                       26,000                       30,000                       34,000
Total Variable cost                            9.00                     117,000                     135,000                     153,000
Fixed Cost:
    Deprecition-Building                       24,000                       24,000                       24,000                       24,000
    Deprecition-Machinery                       72,000                       72,000                       72,000                       72,000
    Taxes and Insurance                       17,000                       17,000                       17,000                       17,000
    Supervision                     251,500                     251,500                     251,500                     251,500
Total Fixed cost                     364,500                     364,500                     364,500                     364,500
Total overhead cost                     481,500                     499,500                     517,500
Req 3 Actual Cost Flexible Budget Standard Cost
AQ x AP AQ x SP SQ x SP
                                                      60,500 x 5.1                       60,500 x 5      60,000 x 5
                    308,550                     302,500    300,000
                         6,050         2,500
Direct material Price Variance                          6,050 Unfavourable

Related Solutions

Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.8 hrs. @ $13.00 per hr.) 23.40 Overhead (1.8 hrs. @ $18.50 per hr.) 33.30 Total standard cost $ 76.70 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.8 hrs. @ $13.00 per hr.) 23.40 Overhead (1.8 hrs. @ $18.50 per hr.) 33.30 Total standard cost $ 76.70 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct labor (1.9 hrs. @ $12.00 per hr.) 22.80 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 81.95 The predetermined overhead rate ($18.50...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, C2 [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (6 Ibs. @ $5 per Ib.) $ 30 Direct labor (2 hrs. @ $17 per hr.) 34 Overhead (2 hrs. @ $18.50 per hr.) 37 Total standard cost $ 101 The predetermined overhead rate ($18.50...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.6 hrs. @ $11.00 per hr.) 17.60 Overhead (1.6 hrs. @ $18.50 per hr.) 29.60 Total standard cost $ 67.20...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.6 hrs. @ $11.00 per hr.) 17.60 Overhead (1.6 hrs. @ $18.50 per hr.) 29.60 Total standard cost $ 67.20...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.6 hrs. @ $11.00 per hr.) 17.60 Overhead (1.6 hrs. @ $18.50 per hr.) 29.60 Total standard cost $ 67.20...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT