In: Accounting
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.) | $ | 20.00 |
Direct labor (1.8 hrs. @ $13.00 per hr.) | 23.40 | |
Overhead (1.8 hrs. @ $18.50 per hr.) | 33.30 | |
Total standard cost | $ | 76.70 |
The predetermined overhead rate ($18.50 per direct labor hour) is
based on an expected volume of 75% of the factory’s capacity of
20,000 units per month. Following are the company’s budgeted
overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 15,000 | |||
Indirect labor | 75,000 | ||||
Power |
15,000 |
||||
Repairs and maintenance | 30,000 | ||||
Total variable overhead costs | $ | 135,000 | |||
Fixed overhead costs | |||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 72,000 | ||||
Taxes and insurance | 17,000 | ||||
Supervision | 251,500 | ||||
Total fixed overhead costs | 364,500 | ||||
Total overhead costs | $ | 499,500 | |||
The company incurred the following actual costs when it operated at
75% of capacity in October.
Direct materials (60,500 Ibs. @ $5.10 per lb.) | $ | 308,550 | |||
Direct labor (23,000 hrs. @ $13.20 per hr.) | 303,600 | ||||
Overhead costs | |||||
Indirect materials | $ | 41,000 | |||
Indirect labor | 176,000 | ||||
Power | 17,250 | ||||
Repairs and maintenance | 34,500 | ||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 97,200 | ||||
Taxes and insurance | 15,300 | ||||
Supervision | 251,500 | 656,750 | |||
Total costs | $ | 1,268,900 | |||
rev: 04_27_2020_QC_CS-209738
Problem 08-3A Part 5
5. Prepare a detailed overhead variance report
that shows the variances for individual items of overhead.
(Indicate the effect of each variance by selecting for
favorable, unfavorable, and No variance.)
Req 5 | ANTUAN COMPANY | ||||
Overhead Variance Report | |||||
For Month ended October 31 | |||||
Expected Production Volume | 75% | of capacity | |||
Production level achived | 75% | of capacity | |||
Volume Variance | No Variance | ||||
Flexible Budgdte | Actual Results | Variances | Fav/Unfav. | ||
Variable Cost | |||||
Indirect Material | 15,000 | 41,000 | 26,000 | Unfav. | |
Indirect Labor | 75,000 | 176,000 | 101,000 | Unfav. | |
Power | 15,000 | 17,250 | 2,250 | Unfav. | |
Repairs and Maintenance | 30,000 | 34,500 | 4,500 | Unfav. | |
Total Variable cost | 135,000 | 268,750 | 133,750 | Unfav. | |
Fixed Cost: | |||||
Deprecition-Building | 24,000 | 24,000 | - | No Variance | |
Deprecition-Machinery | 72,000 | 97,200 | 25,200 | Unfav. | |
Taxes and Insurance | 17,000 | 15,300 | 1,700 | Fav | |
Supervision | 251,500 | 251,500 | - | No Variance | |
Total Fixed cost | 364,500 | 388,000 | 23,500 | Unfav. | |
Total overhead cost | 499,500 | 656,750 | 157,250 | Unfav. |
Working Notes:
Req 1&2 | ANTUAN COMPANY | |||||
Flexible Overhead Budget | ||||||
For Month ended October 31 | ||||||
Flexible Budget | Flexible Budget for | |||||
Variable Amount per Unit | Total Fixed Cost | 65% | 75% | 85% | ||
of capacity | of capacity | of capacity | ||||
Sales(In Units) | 13000 | 15000 | 17000 | |||
Variable Cost | ||||||
Indirect Material | 1.00 | 13,000 | 15,000 | 17,000 | ||
Indirect Labor | 5.00 | 65,000 | 75,000 | 85,000 | ||
Power | 1.00 | 13,000 | 15,000 | 17,000 | ||
Repairs and Maintenance | 2.00 | 26,000 | 30,000 | 34,000 | ||
Total Variable cost | 9.00 | 117,000 | 135,000 | 153,000 | ||
Fixed Cost: | ||||||
Deprecition-Building | 24,000 | 24,000 | 24,000 | 24,000 | ||
Deprecition-Machinery | 72,000 | 72,000 | 72,000 | 72,000 | ||
Taxes and Insurance | 17,000 | 17,000 | 17,000 | 17,000 | ||
Supervision | 251,500 | 251,500 | 251,500 | 251,500 | ||
Total Fixed cost | 364,500 | 364,500 | 364,500 | 364,500 | ||
Total overhead cost | 481,500 | 499,500 | 517,500 |
Req 3 | Actual Cost | Flexible Budget | Standard Cost | ||||||||
AQ | x | AP | AQ | x | SP | SQ | x | SP | |||
60,500 | x | 5.1 | 60,500 | x | 5 | 60,000 | x | 5 | |||
308,550 | 302,500 | 300,000 | |||||||||
6,050 | 2,500 | ||||||||||
Direct material Price Variance | 6,050 | Unfavourable |
Related SolutionsProblem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.)
$
20.00
Direct labor (1.8 hrs. @ $13.00 per hr.)
23.40
Overhead (1.8 hrs. @ $18.50 per hr.)
33.30
Total standard cost
$
76.70
The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.)
$
20.00
Direct labor (1.8 hrs. @ $13.00 per hr.)
23.40
Overhead (1.8 hrs. @ $18.50 per hr.)
33.30
Total standard cost
$
76.70
The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $6.00 per Ib.)
$
24.00
Direct labor (1.9 hrs. @ $12.00 per hr.)
22.80
Overhead (1.9 hrs. @ $18.50 per hr.)
35.15
Total standard cost
$
81.95
The predetermined overhead rate ($18.50...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4 Skip to question [The following
information applies to the questions displayed below.] Antuan
Company set the following standard costs for one unit of its
product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct
labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50
per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4 Skip to question [The following
information applies to the questions displayed below.] Antuan
Company set the following standard costs for one unit of its
product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct
labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50
per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 08-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4 Skip to question [The following
information applies to the questions displayed below.] Antuan
Company set the following standard costs for one unit of its
product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) $ 24.00 Direct
labor (1.9 hrs. @ $13.00 per hr.) 24.70 Overhead (1.9 hrs. @ $18.50
per hr.) 35.15 Total standard cost $ 83.85 The predetermined...
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report...Problem 21-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, C2
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (6 Ibs. @ $5 per Ib.)
$
30
Direct labor (2 hrs. @ $17 per hr.)
34
Overhead (2 hrs. @ $18.50 per hr.)
37
Total standard cost
$
101
The predetermined overhead rate ($18.50...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...Required information
Problem 21-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.)
$
20.00
Direct labor (1.6 hrs. @ $11.00 per hr.)
17.60
Overhead (1.6 hrs. @ $18.50 per hr.)
29.60
Total standard cost
$
67.20...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...Required information
Problem 21-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.)
$
20.00
Direct labor (1.6 hrs. @ $11.00 per hr.)
17.60
Overhead (1.6 hrs. @ $18.50 per hr.)
29.60
Total standard cost
$
67.20...
Required information Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead...Required information
Problem 21-3A Flexible budget preparation; computation of
materials, labor, and overhead variances; and overhead variance
report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.)
$
20.00
Direct labor (1.6 hrs. @ $11.00 per hr.)
17.60
Overhead (1.6 hrs. @ $18.50 per hr.)
29.60
Total standard cost
$
67.20...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|