Question

A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows:

0

1

2

3

4

5

6

7

Project A	-$300	-$387	-$193	-$100	$600	$600	$850	-$180
Project B	-$400	$133	$133	$133	$133	$133	$133	$0

1. What is each project's NPV? Negative values, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest cent.

   Project A: $ ?

   Project B: $ ?

2. What is each project's IRR? Do not round intermediate calculations. Round your answers to two decimal places.

   Project A: ? %

   Project B: ? %

3. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Do not round intermediate calculations. Round your answers to two decimal places.

   Project A: ? %

   Project B: ? %

4. Construct NPV profiles for Projects A and B. If an amount is zero, enter 0. Negative values, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest cent.

5. Discount Rate	NPV Project A	NPV Project B
   0%	$ ?	$ ?
   5	?	?
   10	?	?
   12	?	?
   15	?	?
   18.1	?	?
   24.18	?	?

6. Calculate the crossover rate where the two projects' NPVs are equal. Do not round intermediate calculations. Round your answer to two decimal places.

   ? %

7. What is each project's MIRR at a WACC of 18%? Do not round intermediate calculations. Round your answers to two decimal places.

   Project A: ? %

   Project B: ? %

Answer 1