In: Accounting
Problem 08-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.) | $ | 20.00 |
Direct labor (1.8 hrs. @ $13.00 per hr.) | 23.40 | |
Overhead (1.8 hrs. @ $18.50 per hr.) | 33.30 | |
Total standard cost | $ | 76.70 |
The predetermined overhead rate ($18.50 per direct labor hour) is
based on an expected volume of 75% of the factory’s capacity of
20,000 units per month. Following are the company’s budgeted
overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 15,000 | |||
Indirect labor | 75,000 | ||||
Power |
15,000 |
||||
Repairs and maintenance | 30,000 | ||||
Total variable overhead costs | $ | 135,000 | |||
Fixed overhead costs | |||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 72,000 | ||||
Taxes and insurance | 17,000 | ||||
Supervision | 251,500 | ||||
Total fixed overhead costs | 364,500 | ||||
Total overhead costs | $ | 499,500 | |||
The company incurred the following actual costs when it operated at
75% of capacity in October.
Direct materials (60,500 Ibs. @ $5.10 per lb.) | $ | 308,550 | |||
Direct labor (23,000 hrs. @ $13.20 per hr.) | 303,600 | ||||
Overhead costs | |||||
Indirect materials | $ | 41,000 | |||
Indirect labor | 176,000 | ||||
Power | 17,250 | ||||
Repairs and maintenance | 34,500 | ||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 97,200 | ||||
Taxes and insurance | 15,300 | ||||
Supervision | 251,500 | 656,750 | |||
Total costs | $ | 1,268,900 | |||
rev: 04_27_2020_QC_CS-209738
Problem 08-3A Part 1&2
Required:
1&2. Prepare flexible overhead budgets for
October showing the amounts of each variable and fixed cost at the
65%, 75%, and 85% capacity levels and classify all items listed in
the fixed budget as variable or fixed.