In: Accounting
Required information
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.) | $ | 20.00 |
Direct labor (1.6 hrs. @ $11.00 per hr.) | 17.60 | |
Overhead (1.6 hrs. @ $18.50 per hr.) | 29.60 | |
Total standard cost | $ | 67.20 |
The predetermined overhead rate ($18.50 per direct labor hour) is
based on an expected volume of 75% of the factory’s capacity of
20,000 units per month. Following are the company’s budgeted
overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 15,000 | |||
Indirect labor | 75,000 | ||||
Power |
15,000 |
||||
Repairs and maintenance | 30,000 | ||||
Total variable overhead costs | $ | 135,000 | |||
Fixed overhead costs | |||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 70,000 | ||||
Taxes and insurance | 17,000 | ||||
Supervision | 198,000 | ||||
Total fixed overhead costs | 309,000 | ||||
Total overhead costs | $ | 444,000 | |||
The company incurred the following actual costs when it operated at
75% of capacity in October.
Direct materials (60,500 Ibs. @ $5.20 per lb.) | $ | 314,600 | |||
Direct labor (23,000 hrs. @ $11.10 per hr.) | 255,300 | ||||
Overhead costs | |||||
Indirect materials | $ | 41,500 | |||
Indirect labor | 177,000 | ||||
Power | 17,250 | ||||
Repairs and maintenance | 34,500 | ||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 94,500 | ||||
Taxes and insurance | 15,300 | ||||
Supervision | 198,000 | 602,050 | |||
Total costs | $ | 1,171,950 | |||
rev: 04_27_2020_QC_CS-209738
Problem 21-3A Part 1&2
Required:
1&2. Prepare flexible overhead budgets for
October showing the amounts of each variable and fixed cost at the
65%, 75%, and 85% capacity levels and classify all items listed in
the fixed budget as variable or fixed.