In: Finance
You have been assigned the task of evaluating two mutually exclusive projects with the following projected cash flows:
YEAR PROJECT A CASH FLOW PROJECT B CASH FLOW
0 -110,000 -110,000
1 30,000 0
2 30,000 0
3 30,000 0
4 30,000 0
5 30,000 210,000
If the appropriate discount rate on these projects is 9 percent, which would be chosen and why?
What is the NPV of project A?
$nothing
(Round to the nearest cent.)
What is the NPV of project B?
$nothing
(Round to the nearest cent.)
Which project would be chosen and why? (Select the best choice below.)
A.
Choose Upper B because its NPV is higher.Choose B because its NPV is higher.
B.
Choose both because they both have positive NPVs.
C.
Choose Upper A because its NPV is higher.Choose A because its NPV is higher.
D.
Cannot choose without comparing their IRRs.
Ans B.Choose both because they both have positive NPVs.
NPV of Project A: $ 6689.54
Year | Project Cash Flows (i) | DF@ 9% (ii) | PV of Project A ( (i) * (ii) ) | |
0 | -110000 | 1 | (1,10,000.00) | |
1 | 30000 | 0.917 | 27,522.94 | |
2 | 30000 | 0.842 | 25,250.40 | |
3 | 30000 | 0.772 | 23,165.50 | |
4 | 30000 | 0.708 | 21,252.76 | |
5 | 30000 | 0.650 | 19,497.94 | |
NPV | 6,689.54 |
NPV of Project B: $ 26485.59
Year | Project Cash Flows (i) | DF@ 9% (ii) | PV of Project B ( (i) * (ii) ) | |
0 | -110000 | 1 | (1,10,000.00) | |
1 | 0 | 0.917 | - | |
2 | 0 | 0.842 | - | |
3 | 0 | 0.772 | - | |
4 | 0 | 0.708 | - | |
5 | 210000 | 0.650 | 1,36,485.59 | |
NPV | 26,485.59 |