Question

In: Accounting

   Use the following information to answer questions 7.     On January 1, 2020, Beck Co....

   Use the following information to answer questions 7.

    On January 1, 2020, Beck Co. issued (sold) ten-year bonds with a face amount of $3,000,000 and a stated

     interest rate of 10%. Interest is payable semi-annually on January1 and July 1st of each year.

     The bonds were priced to yield 8% (market interest rate).

            Present value factors are as follows:

                                                                                                                    At 4%                 At 8%          At 10%

Present value of $1 for 10 periods 0.6756 0.4630 0.3860

Present value of $1 for 20 periods 0.4564                 0.2145           0.1486

Present value of an ordinary annuity of $1 for 10 periods 8.1109                 6.7100          6.1450

Present value of an ordinary annuity of $1 for 20 periods 13.590                  9.8181          8.5136

     7- The total issue price of the bonds was                     

a.   $3,000,000.

b.   $3,402,,000.

c.   $2,760,000.

d.   $3,407,700.

e.   None of the above        

Solutions

Expert Solution

Correct answer------------(d) $3,407,700

Working

Bonds issue price is calculated by ADDING the:
Discounted face value of bonds payable at market rate of interest, and
Discounted Interest payments amount (during the lifetime) at market rate of interest.

.

Annual Rate Applicable rate Face Value $ 3,000,000
Market Rate 8.00% 4.00% Term (in years) 10
Coupon Rate 10.00% 5.00% Total no. of interest payments 20

..

Calculation of Issue price of Bond
Bond Face Value Market Interest rate (applicable for period/term)
PV of $ 3,000,000 at 4.00% Interest rate for 20 term payments
PV of $1 0.45639
PV of $ 3,000,000 = $ 3,000,000 x 0.45640 = $ 1,369,200 A
Interest payable per term at 5.00% on $ 3,000,000
Interest payable per term $ 150,000
PVAF of 1$ for 4.00% Interest rate for 20 term payments
PVAF of 1$ 13.59033
PV of Interest payments = $ 150,000 x 13.59000 = $ 2,038,500 B
Bond Value (A+B) $ 3,407,700

Related Solutions

Use the following information to answer questions 7-11 [The following information applies to the questions displayed...
Use the following information to answer questions 7-11 [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system.    April 30 May 31   Inventories      Raw materials $ 33,000   $ 58,000      Work in process 9,600 18,200      Finished goods 59,000 33,400   Activities and information for May      Raw materials purchases (paid with cash) 174,000      Factory payroll (paid with cash) 330,000      Factory overhead         Indirect materials...
Use the following information to answer questions 1-7 Consider the following abbreviated financial statements for Boathead...
Use the following information to answer questions 1-7 Consider the following abbreviated financial statements for Boathead Enterprises: BOATHEAD ENTERPRISES 2014 and 2015 Partial Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014 2015 Current assets $ 946 $ 1,008 Current liabilities $ 385 $ 404 Net fixed assets 3,907 4,600 Long-term debt 2,029 2,197 Equity 2,439 3,007 BOATHEAD ENTERPRISES 2015 Select Income Statement Info Sales $ 12,340 Costs 5,920 Depreciation 1,050 Interest paid 190 The tax rate is 35%....
Use the following information to answer questions 1-7 Consider the following abbreviated financial statements for Boathead...
Use the following information to answer questions 1-7 Consider the following abbreviated financial statements for Boathead Enterprises: BOATHEAD ENTERPRISES 2014 and 2015 Partial Balance Sheets Assets                                                       Liabilities and Owners’ Equity 2014      2015                                               2014      2015 Current assets $ 946 $ 1,008 Current liabilities $   385 $   404 Net fixed assets 3,907 4,600 Long-term debt 2,029 2,197 Equity 2,439 3,007 BOATHEAD ENTERPRISES 2015 Select Income Statement Info Sales $ 12,340 Costs 5,920 Depreciation 1,050 Interest paid 190 The tax rate is 35%....
Use the following information to answer questions 1-7 Consider a firm that daily rents machinery for...
Use the following information to answer questions 1-7 Consider a firm that daily rents machinery for the cost of $1000 and employs workers at the cost of $100 for a full day of work. The following table describes the production function of the firm. Fill the table such that you can make some production decisions for this firm. Units of Labor Units of Production Fixed Costs Variable Costs Total Costs Average Variable Costs Average Total Costs Marginal Cost 1 11.00...
Use the following information to answer Questions 6 and 7. The 1-, 2-, 3-, and 4-year...
Use the following information to answer Questions 6 and 7. The 1-, 2-, 3-, and 4-year oil forward prices are $60, $58.35, $57.40, and $55 per barrel, respectively. Your firm is thinking about starting up an offshore drilling station and needs to forecast revenue over the next 4 years. Assume the risk-free rate is 5.25% each year and initial costs are $150,000,000. 6. (1 point) If your firm expects to extract 1,100,000 barrels of oil per year and each barrel...
QUESTION 7 Use the following information to answer the next two questions: (Question 1 of 2)...
QUESTION 7 Use the following information to answer the next two questions: (Question 1 of 2) Higgins Company purchased specialized equipment on July 1, 2019, that cost $300,000, has a residual value of $40,000, and a useful life of four years. The amount of depreciation expense for 2020, under the double declining balance method is: A. $112,500. B. None of the above C. $97,500. D. $75,000. E. $125,000. 2 points    QUESTION 7 B Use the following information to answer...
Use the following information about HamsterFarm Industries to answer the next 4 questions. On January 1,...
Use the following information about HamsterFarm Industries to answer the next 4 questions. On January 1, 2012, HamsterFarm Industries issued a four‐year, $20,000, 6% bond. The interest is payable semi‐annually each June 30 and December 31. The market rate of interest on January 1, 2012 is 7%. Tonika uses the effective‐ interest amortization method. What is the issue price of the bonds on January 1, 2012? (Round to the nearest dollar. No dollar signs or commas). What is the carrying...
Use the following information to answer questions 1-5. The Aggie Graphics Company was organized on January...
Use the following information to answer questions 1-5. The Aggie Graphics Company was organized on January 1, 2017. The trial balance before adjustment at December 31, 2017 contained the following account balances: Cash $9,500 Accounts Receivable 4,000 Prepaid Insurance 1,800 Equipment 45,000 Accumulated Depreciation 4,500 Accounts Payable 3,500 Notes Payable 18,000 Common Stock 5,000 Retained Earnings 12,000 Dividend 2,000 Graphic Fees Earned 52,100 Consulting Fees Earned 5,000 Salaries Expense 30,000 Supplies Expense 2,700 Advertising Expense 1,900 Rent Expense 1,500 Utilities...
Use the following information to answer the next two questions: On January 1, 2018, Jimbo Enterprises...
Use the following information to answer the next two questions: On January 1, 2018, Jimbo Enterprises purchased new equipment for its training center. The equipment cost $220,000. Jimbo paid $25,000 down and is required to pay the rest in semiannual installments for the next 8 years. Jimbo's cost of borrowing is 4%. (a) What is the amount of the semiannual payment Jimbo will make every six months? (b) What is the total amount of interest expense Jimbo will pay over...
Use the information below for ABC Co. to answer the following questions. Balance Sheet                            
Use the information below for ABC Co. to answer the following questions. Balance Sheet                                      December 31 2005                   2004     Assets Cash                                                                                                        $  20,000            $  10,000 Accounts receivable                                                                                  160,000              110,000 Inventories 80,000                50,000 Prepaid Rent                                                                                               15,000 10,000 Investments                                                                                              100,000                75,000 Plant assets                                                                                               210,000              250,000 Accumulated depreciation (65,000)             (60,000)          Total $520,000            $445,000 Liabilities and Stockholders' Equity Accounts payable                                                                                    $  50,000            $  40,000 Interest payable 20,000                  5,000 Income tax payable                                                                                       5,000                10,000 Note payable                                                                                             130,000              140,000 Common stock                                                                                         155,000              100,000 Retained earnings 160,000              150,000          Total $520,000            $445,000 Income Statement For the Year Ended December 31, 2005 Sales                                                                                                                                   $800,000 Cost of goods sold                                                                                                                480,000 Gross Profit                                                                                                                            320,000                         Operating expenses (including Depreciation Expense) 120,000 Interest expense 20,000 Income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT