In: Accounting
During May, Artisan Stone and Brick laid a stone patio for
Louise McCowan for a fee of $1200. The job took one full week, and
was completed on May 15th. Artisan will be paid on June 1.
Artisan's expenses associated with the job are as follows:
1. Decorative stones, $400. These stones were purchased on account
on May 5th. They will be paid for on June 5th.
2. Cement, two $10 bags. The bags were purchased and paid for on
April 20th.
3. Wages paid to assistants, $200. These wages were paid at the end
of the week, May 15th.
In addition, Artisan spends approximately $600 per month, paid on
May 1st for rent, utilities, and insurance for its office. (You can
group all into one account, office expense.)
1. Record all transactions for the months of April, May and
June.
2. Set up T Accounts for all accounts used in journal and determine
the ending balance as of June 30
3. 4 column accounting paper and compute Artisan's profit on the
job, using the matching principle. Be sure to properly label all
items in the calculation. You can follow an Income Statement
format.
JOURNAL ENTRY | |||||
Ref | Date | Account | Debit | Credit | |
2 | 20 April | Raw material expense | $20 | ||
Cash | $20 | ||||
30 April | Office expense | $600 | |||
Accrued expense | $600 | ||||
1 May | Prepaid expense | $1,200 | |||
Accrued expense | $600 | ||||
Cash | $1,800 | ||||
1 | 5 May | Raw material expense | $400 | ||
Accounts payable | $400 | ||||
3 | 15 May | Wages expense | $200 | ||
Cash | $200 | ||||
31 May | Office expense | $600 | |||
Prepaid expense | $600 | ||||
June1 | Cash | $1,200 | |||
Revenue | $1,200 | ||||
June5 | Accounts payable | $400 | |||
Cash | $400 | ||||
30 June | Office expense | $600 | |||
Prepaid expense | $600 | ||||
T- ACCOUNTS | |||||
CASH | |||||
Date | Account | Debit | Credit | ||
20 April | Raw material expense | $20 | |||
1 May | Office expense | $1,800 | |||
15 May | Wages expense | $200 | |||
June1 | Cash | $1,200 | |||
June5 | Accounts payable | $400 | |||
Ending Balance | $1,220 | ||||
PREPAID EXPENSE | |||||
Date | Account | Debit | Credit | ||
1 May | Cash | $1,200 | |||
31 May | Office expense | $600 | |||
30 June | Office expense | $600 | |||
Endingb Balance | $0 | ||||
ACCOUNTS PAYABLE | |||||
Date | Account | Debit | Credit | ||
5 May | Raw material expense | $400 | |||
June5 | Cash | $400 | |||
Ending Balance | $0 | ||||
ACCRUED EXPENSE | |||||
Date | Account | Debit | Credit | ||
30 April | Office expense | $600 | |||
1 May | Cash | $600 | |||
Ending Balance | $0 | ||||
RAW MATERIAL EXPENSE | |||||
Date | Account | Debit | Credit | ||
20 April | Cash | $20 | |||
5 May | Accounts payable | $400 | |||
Ending Balance | $420 | ||||
WAGE EXPENSE | |||||
Date | Account | Debit | Credit | ||
15 May | Cash | $200 | |||
Ending Balance | $200 | ||||
OFFICE EXPENSE | |||||
Date | Account | Debit | Credit | ||
30 April | Accrued expense | $600 | |||
31 May | Prepaid expense | $600 | |||
30 June | Prepaid expense | $600 | |||
Ending Balance | $1,800 | ||||
REVENUE | |||||
June1 | Cash | $1,200 | |||
Artisan's Profit on the job | |||||
Revenue | $1,200 | ||||
Expenses: | |||||
Raw Materials | $420 | ||||
Wages | $200 | ||||
Office expense | $1,800 | ||||
Total expenses | $2,420 | ||||
Net Profit/(Loss) on the job | ($1,220) | ||||