In: Accounting
Principles of Caribbean Tax and Tax Management:
Brick & Stone |
|||
Income Statement for the year ended 31 December 2010 |
|||
Notes |
$ |
$ |
|
Sales |
2,500,000 |
||
Cost of Sales |
1 |
1,100,000 |
|
Gross Profit |
1,400,000 |
||
Expenses |
|||
Salaries & Wages |
2 |
760,000 |
|
Employer Social Security Contribution |
2,400 |
||
Rent and Rates |
3 |
240,000 |
|
Insurance |
50,000 |
||
Maintenance |
120,000 |
||
Depreciation |
4 |
55,000 |
|
Los on Disposal of Vehicle |
5 |
10,000 |
|
Telephone |
6 |
35,000 |
|
Electricity |
7 |
54,000 |
|
Utilities |
70,000 |
||
Entertainment |
8 |
100,000 |
|
Donations |
9 |
85,000 |
|
Provision for Bad Debts |
10 |
80,000 |
|
Fines and Penalties |
11 |
15,000 |
|
Drawings |
105,000 |
1,781,400 |
|
Net Profit/ (Loss) |
(381,400) |
Brick & Stone
Notes on the Income Statement
1. The cost of sales includes goods valuing $250,000 that were purchased for Mr. Stone’s personal use
2. Salaries & Wages include $25,000 per month, and $20,000 per month, paid to Mr. Stone and Mr. Brick respectively.
3. $65,000 of the rent relates to the private dwelling of Mr. Brick’s wife
4. The rates of depreciation n the fixed assets of the business are below those given in the Wear and Tear schedule of the Income Tax Act. The Wear and Tear allowance total 35% of qualifying assets valuing $300,000
5.The partners agreed to dispose of an old pick up truck with a net book value of $35,000 for $25,000. The pick up had a tax written down value of $30,000
6. The telephone expense includes 20% for private calls made from Mr. Stone’s cellular phone.
7. The electricity relates to the private dwelling of Mr. Brick
8. Entertainment expenses relate solely for the promotion of the business to new and prospective customers
9. Donations of $60,000 were made to a local political party to fund its campaign. The remainder was donated to an approved local children’s home.
10. The partners could not determine if all of the customers would be able to settle their bills on time so a general provision of $80,000 was made to cushion the effect of any debt going bad.
11. Fines and penalties include traffic offences of $5,000 and penalties $10,000 for non filing of VAT returns for the period January to march 2010
Note that the business was owned solely by Mr Brick and registered in Trinidad and Tobago as a Sole Trading business in 2009. However, through continuous growth, Mr. Brick decided to enter into a partnership agreement with Mr. Stone, thus the status of the business was changed in 2009. The partnership agreement stated that the partners are to share profit and loss in the ration 45:55.
Additional Information:
- Mr. Stone is a director for a local company and received gross emoluments of $250,000 per annum; payroll taxes amounted to $15,000 and are deemed to be correct
- Personal allowance if $60,000
- Income tax rate is 25%
- Mr. Brick rents his private dwelling for $15,000 per month for 8 months with effect from May 1, 2011
- The partners each paid estimated obligations f $10,000 per quarter on March 31, June 30, September 30, and December 31.
Tip: The income tax rate is 25% and the income tax threshold is $1,500,000.
REQUIRED:
b. Given the information provided, compute the tax liability of Mr. Brick and Mr. Stone.
c. Brick met in a motor vehicle accident and died January 1, 2017. Stone asked for your professional consultation on the business as a going concern. What would your consultation to Mr. Stone be?
Part a) Calculation of Tax Liability of Both Partners
Working Note:- Income Statement for year ended 2016
Sales 2500000
COGS 1100000
Less:- Personal use for Stone 250000 850000
Gross Profit 1650000
Expenses
Salaries 760000
Less: Stone 300000
Brick 240000 220000
Employer NIS Contribution 2400
Rent 240000
Less:-Brick Personal 65000 175000
Insurance 50000
Maintenance 120000
Depreciation 105000
Loss on Disposal of asset 5000
Telephone 28000
Utility 70000
Entertainment 100000
Donation to Local Party 60000
Provision for Bad Debts 80000
Penalty 10000
Drawings 105000
Book Profits 519600
Total Tax by Partnership Firm @ 25%= 129900
Brick's Tax @ 45%= 58455
Stone's Tax@ 55%=71445
Calculation of Total Income of Brick
Salary drawn 20000*12 240000
Tax @ 25% 60000
Calculation of Total Income of Stone
Salary drawn 300000
Emoluments as Director 250000
Personal Allowance 60000
Less: Payroll Taxes 15000
Total Income 595000
Taxes @ 25% 148750
Part a) Tax Liability for Brick
Tax on Salary 60000
Tax in Partneship Firm 58455
Total Tax Liability 118455
Tax Liability for Stone
Tax on Salary 148750
Tax in Partneship Firm 71445
Total Tax Liability 220195
Part b) When Partner dies, Partnership Firm can be converted into Sole Proprietorship . Firstly Partnership firm is dissolved, partners need to surrender GST registration and subsequently obtain fresh registration in the name of Proprietorship Firm, PAN is also surrendered.