In: Accounting
Comparing Three Depreciation Methods
Waylander Coatings Company purchased waterproofing equipment on January 6 for $320,400. The equipment was expected to have a useful life of four years, or 8,400 operating hours, and a residual value of $26,400. The equipment was used for 3,200 hours during Year 1, 2,600 hours in Year 2, 1,500 hours in Year 3, and 1,100 hours in Year 4.
Required:
1. Determine the amount of depreciation expense
for the years ended December 31, Year 1, Year 2, Year 3, and Year
4, by (a) the straight-line method, (b) the units-of-activity
method, and (c) the double-declining-balance method. Also determine
the total depreciation expense for the four years by each
method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to four
decimal places. Then round the answer for each year to the nearest
whole dollar.
Depreciation Expense | |||||||||
Year | Straight-Line Method | Units-of-Activity Method | Double-Declining-Balance Method | ||||||
Year 1 | $ | $ | $ | ||||||
Year 2 | $ | $ | $ | ||||||
Year 3 | $ | $ | $ | ||||||
Year 4 | $ | $ | $ | ||||||
Total | $ | $ | $ |
2. What method yields the highest depreciation
expense for Year 1?
Double-declining-balance method
3. What method yields the most depreciation
over the four-year life of the equipment?
Units-of-output method
Part 1 ) Calculation of Depreciation under all methods
STRAIGHT LINE METHOD
= ( Cost - Salvage Value)/ Useful Life = (320400 - 26400)/4 = $73500
Depreciation Expense each year for all four years will be $73500
UNITS OF ACTIVITY METHOD
Units of Activity Depreciation rate = ( Cost - Salvage Value)Total Operating hours = (320400 - 26400)/8400 =35
Year | Depreciation |
First | 3200 *35=112000 |
Second | 2600 *35=91000 |
Third | 1500 *35= 52500 |
Fourth | 1100 *35 = 38500 |
DOUBLE DECLINING BALANCE METHOD
Rate of depreciation under SLM=73500/294000 *100 = 25%
Double Declining Rate = 25*2 = 50%
Year | Opening value | Rate | Depreciation | Ending Value |
First | 320400 | 50% | 160200 | 160200 |
Second | 160200 | 50% | 80100 | 80100 |
Third | 80100 | 50% | 40050 | 40050 |
Fourth | 40050 | 50% | 13650 | 26400 |
Table showing depreciation under each method
Year | SLM | Units of Activity | Double declining balance method |
First | 73500 | 112000 | 160200 |
Second | 73500 | 91000 | 80100 |
Third | 73500 | 52500 | 40050 |
Fourth | 73500 | 38500 | 13650 |
Part 2) DOUBLE DECLINING BALANCE METHOD yiels highest depreciation expense for Year 1
Part 3) ALL METHODS yields the same amount of depreciation over all four years of Life of Equipment.
Specifically in only Fourth year, SLM yields highest depreciation