In: Accounting
Comparing Three Depreciation Methods
Waylander Coatings Company purchased waterproofing equipment on January 6 for $540,600. The equipment was expected to have a useful life of four years, or 8,000 operating hours, and a residual value of $44,600. The equipment was used for 3,000 hours during Year 1, 2,500 hours in Year 2, 1,400 hours in Year 3, and 1,100 hours in Year 4.
Required:
1. Determine the amount of depreciation expense
for the years ended December 31, Year 1, Year 2, Year 3, and Year
4, by (a) the straight-line method, (b) the units-of-output method,
and (c) the double-declining-balance method. Also, determine the
total depreciation expense for the four years by each method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to
four decimal places. Then round the answer for each year to the
nearest whole dollar.
Depreciation Expense | ||||||
Year | Straight-Line Method | Units-of-Output Method | Double-Declining-Balance Method | |||
Year 1 | $ | $ | $ | |||
Year 2 | $ | $ | $ | |||
Year 3 | $ | $ | $ | |||
Year 4 | $ | $ | $ | |||
Total | $ | $ | $ |
2. What method yields the highest depreciation expense
for Year 1?
3. What method yields the most depreciation over the
four-year life of the equipment?
1. Answer: | |||
Year | Straight Line Depreciation Method | Units of Output Method | Double Declining Balance Method |
1 | 124000 | 186000 | 270300 |
2 | 124000 | 155000 | 135150 |
3 | 124000 | 86800 | 67575 |
4 | 124000 | 68200 | 33788 |
Total | 496000 | 496000 | 506813 |
Working: | |||
Cost of Asset | 540600 | ||
Useful Life of Asset | 4 | ||
Salvage Value of asset | 44600 | ||
Straight Line Depreciation Method: | |||
Depreciation per year | =(Cost of Asset-Salavage Value)/Useful Life Years | ||
=(540600-44600)/4 | |||
=124000 | |||
Units of Output Method: | |||
Total Hours | =3000+2500+1400+1100 | ||
=8000 | |||
Calculation of Depreciation rate per hour | =(Cost of Asset-Salavage Value)/Total Hours | ||
=(540600-44600)/8000 | |||
=62 | |||
Year | Hours |
Depreciation for the year =Depreciation rate per hour*Hours During the year |
|
1 | 3000 | 186000(3000*62) | |
2 | 2500 | 155000(2500*62) | |
3 | 1400 | 86800(1400*62) | |
4 | 1100 | 68200(1100*62) | |
Double Declining Balance Method: | |||
Calculation of Double Declining Depreciation Rate | =Depreciation Rate Under Straight Line Depreciation Method*2 | ||
=100/4*2 | |||
=50% | |||
Year | Opening WDV | Depreciation for the year=Opening WDV*Double Declining Rate | Closing WDV |
1 | 540600 | 270300(540600*50%) | 270300 |
2 | 270300 | 135150(270300*50%) | 135150 |
3 | 135150 | 67575(135150*50%) | 67575 |
4 | 67575 | 33788(67575*50%) | 33787 |
2. Double Declining balance method yields highest depreciation expense for year 1 amounting to $270300
3. Double Declining balance method yields most depreciation expense for 4 years life of the equipment.