In: Accounting
Comparing Three Depreciation Methods
Waylander Coatings Company purchased waterproofing equipment on January 6 for $637,400. The equipment was expected to have a useful life of four years, or 6,800 operating hours, and a residual value of $52,600. The equipment was used for 2,600 hours during Year 1, 2,100 hours in Year 2, 1,200 hours in Year 3, and 900 hours in Year 4.
Required:
1. Determine the amount of depreciation expense
for the years ended December 31, Year 1, Year 2, Year 3, and Year
4, by (a) the straight-line method, (b) the units-of-output method,
and (c) the double-declining-balance method. Also determine the
total depreciation expense for the four years by each method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to four
decimal places. Then round the answer for each year to the nearest
whole dollar.
Depreciation Expense | ||||||
Year | Straight-Line Method | Units-of-Output Method | Double-Declining-Balance Method | |||
Year 1 | $ | $ | $ | |||
Year 2 | $ | $ | $ | |||
Year 3 | $ | $ | $ | |||
Year 4 | $ | $ | $ | |||
Total | $ | $ | $ |
Answer-a)- Depreciation expense- Straight line Method - Year 1 = $146200.
Year 2 = $146200.
Year 3 = $146200.
Year 4 = $146200.
Explanation- Straight line Method:- Annual Depreciation expense
= Cost of asset- Salvage value of asset/No. of useful life (years)
= ($637400 - $52600)/4 years
= $584800/4 years
= $146200
Answer-b)- Depreciation expense- Activity method (units of output)-
Year 1 = $223600.
Year 2 = $180600.
Year 3 = $103200.
Year 4 = $77400.
Explanation- Activity method (units of output)-
= (Cost – Salvage value) /Total operating hours
=($637400 - $52600)/6800 hours
= $86 per hour
Depreciation expense in Year 1= Depreciation expense per unit*Units produced in 2020
= $86 per hour*2600 hours
= $223600
Depreciation expense in Year 2= Depreciation expense per unit*Units produced in 2020
= $86 per hour*2100 hours
= $180600
Depreciation expense in Year 3= Depreciation expense per unit*Units produced in 2020
= $86 per hour*1200 hours
= $103200
Depreciation expense in Year 4= Depreciation expense per unit*Units produced in 2020
= $86 per hour*900 hours
= $77400
Answer- c)- Depreciation expense- Double Declining balance method- Year 1 = $318700.
Year 2 = $159350.
Year 3 = $79675.
Year 4 = $27075.
Explanation- Double Declining balance depreciation is calculated using the following formula=
Depreciation = Depreciation Rate * Book Value of Asset |
Depreciation rate is given by the following formula:
Depreciation Rate = Accelerator *Straight Line Rate |
Straight-line Depreciation Rate = 1/4 = 0.25 = 25%
Declining Balance Rate =
2*25% = 50%
Depreciation for Year 1 = $637400*50% = $318700
Book value at the end of Year 1 = $637400-$318700 =$318700
Depreciation for Year 2 = $318700*50% = $159350
Book value at the end of Year 2 = $318700-$159350 =$159350
Depreciation for Year 3 = $159350*50% = $79675
Book value at the end of Year 3 = $159350-$79675 =$79675
Depreciation for Year 4 = $79675-$52600
= $27075