In: Finance
Sinclair Manufacturing and Boswell Brothers Inc. are both
involved in the production of brick for the homebuilding industry.
Their financial information is as follows:
| Sinclair | Boswell | ||||
| Capital Structure | |||||
| Debt @ 12% | $ | 1,320,000 | 0 | ||
| Common stock, $10 per share | 880,000 | $ | 2,200,000 | ||
| Total | $ | 2,200,000 | $ | 2,200,000 | |
| Common shares | 88,000 | 220,000 | |||
| Operating Plan: | |||||
| Sales (62,000 units at $25 each) | $ | 1,550,000 | $ | 1,550,000 | |
| Variable costs | 1,116,000 | 744,000 | |||
| Fixed costs | 0 | 312,000 | |||
| Earnings before interest and taxes (EBIT) | $ | 434,000 | $ | 494,000 | |
The variable costs for Sinclair are $18 per unit compared to $12
per unit for Boswell.
a. If you combine Sinclair’s capital structure
with Boswell’s operating plan, what is the degree of combined
leverage?