Scott Brothers Company (SBC) is contemplating the production of a new type of hand-held manufacturing device....

Scott Brothers Company (SBC) is contemplating the production of a new type of hand-held manufacturing device. A consultant was paid $15,000 last year to perform a feasibility study for this new device. The firm has an existing facility they can use for this potential project, but the facility can also be rented for $30,000 per year for the next 3 years by another company that is in negotiations concerning a lease. The new machinery needed for SBC’s new project has a purchase price of $600,000, an installation cost of $10,000, an estimated useful life of 3 years, and an estimated salvage value of $75,000 to be received at the end of the useful life of the machinery. The project is expected to provide an annual increase in net revenues of $180,000 to SBC. An additional $20,000 in inventory and an additional $12,000 in accounts payable will be required during the period of the project. The IRS categorizes this type of machinery as a MACRS 3-year class for depreciation purposes (percentage for years 1-4 are 33%, 45%, 15%, and 7%, respectively). The company is in the 40 percent federal-plus-state tax bracket, and it has a 12 percent discount rate.

What is the initial net cash outflow (NICO) required if the new machine is installed? (2 pts)
Compute all of the annual operating cash flows for this project. (4 pts)
What is the end-of-project or terminal cash flow? You do not need to include the operating cash flow in this calculation. (3 pts)
If the firms cost of capital was 8%, what would be the NPV of this project? Is it acceptable? (2 pts)

Solutions

Expert Solution

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

?The Templeton Manufacturing and Distribution Company of? Tacoma, Washington, is contemplating the purchase of a new...

?The Templeton Manufacturing and Distribution Company of? Tacoma, Washington, is contemplating the purchase of a new conveyor belt system for one of its regional distribution facilities. Both alternatives will accomplish the same task but the Eclipse Model is substantially more expensive than the Sabre Model and will not have to be replaced for 10? years, whereas the cheaper model will need to be replaced in just 5 years. The costs of purchasing the two systems and the costs of operating...

The Templeton Manufacturing and Distribution Company of? Tacoma, Washington, is contemplating the purchase of a new...

The Templeton Manufacturing and Distribution Company of? Tacoma, Washington, is contemplating the purchase of a new conveyor belt system for one of its regional distribution facilities. Both alternatives will accomplish the same task but the Eclipse Model is substantially more expensive than the Sabre Model and will not have to be replaced for 10? years, whereas the cheaper model will need to be replaced in just 5 years. The costs of purchasing the two systems and the costs of operating...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the homebuilding industry. Their financial information is as follows: Sinclair Boswell Capital Structure Debt @ 10% $ 1,920,000 0 Common stock, $10 per share 1,280,000 $ 3,200,000 Total $ 3,200,000 $ 3,200,000 Common shares 128,000 320,000 Operating Plan: Sales (72,000 units at $15 each) $ 1,080,000 $ 1,080,000 Variable costs 864,000 432,000 Fixed costs 0 322,000 Earnings before interest and taxes (EBIT) $ 216,000 $...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the homebuilding industry. Their financial information is as follows: Sinclair Boswell Capital Structure Debt @ 11% $ 1,080,000 0 Common stock, $10 per share 720,000 $ 1,800,000 Total $ 1,800,000 $ 1,800,000 Common shares 72,000 180,000 Operating Plan: Sales (58,000 units at $20 each) $ 1,160,000 $ 1,160,000 Variable costs 928,000 580,000 Fixed costs 0 308,000 Earnings before interest and taxes (EBIT) $ 232,000 $...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the homebuilding industry. Their financial information is as follows: Sinclair Boswell Capital Structure Debt @ 10% $ 1,740,000 0 Common stock, $10 per share 1,160,000 $ 2,900,000 Total $ 2,900,000 $ 2,900,000 Common shares 116,000 290,000 Operating Plan: Sales (69,000 units at $15 each) $ 1,035,000 $ 1,035,000 Variable costs 828,000 414,000 Fixed costs 0 319,000 Earnings before interest and taxes (EBIT) $ 207,000 $...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of tile for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of tile for the home-building industry. Their financial information is as follows: Capital Structure Sinclair Boswell Debt @ 12% $1,320,000 0 Common stock, $10 per share 880,000 $2,200,000 $2,200,000 $2,200,000 Common shares 88,000 220,000 Operating Plan Sales (62,000 units at $25 each) $1,550,000 $1,550,000 Less: Variable costs 1,116,000 744,000 ($18 per unit) ($12 per unit) ...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the homebuilding industry. Their financial information is as follows: Sinclair BoswellCapital Structure Debt @ 10%$2,100,000 0Common stock, $10 per share 1,400,000 $3,500,000Total$3,500,000 $3,500,000Common shares 140,000 350,000 Operating Plan: Sales (75,000 units at $15 each)$1,125,000 $1,125,000Variable costs 900,000 450,000Fixed costs 0 325,000Earnings before interest and taxes (EBIT)$225,000 $350,000 The variable costs for Sinclair are $12 per unit compared to $6 per unit for Boswell. a. If you combine Sinclair’s capital structure with Boswell’s...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the...

Sinclair Manufacturing and Boswell Brothers Inc. are both involved in the production of brick for the homebuilding industry. Their financial information is as follows: Sinclair Boswell Capital Structure Debt @ 12% $ 1,320,000 0 Common stock, $10 per share 880,000 $ 2,200,000 Total $ 2,200,000 $ 2,200,000 Common shares 88,000 220,000 Operating Plan: Sales (62,000 units at $25 each) $ 1,550,000 $ 1,550,000 Variable costs 1,116,000 744,000 Fixed costs 0 312,000 Earnings before interest and taxes (EBIT) $ 434,000 $...

Adams Manufacturing Company produces a component part of a top secret military communication device. Standard production...

Adams Manufacturing Company produces a component part of a top secret military communication device. Standard production and cost data for the part, Product X, follow: Planned production 24,000 units Per unit direct materials 3.30 pounds @ $ 1.60 per pound Per unit direct labor 2.20 hours @ $ 7.30 per hour Total estimated fixed overhead costs $ 547,200 Adams purchased and used 82,960 pounds of material at an average cost of $1.65 per pound. Labor usage amounted to 50,780 hours...

Zachary Manufacturing Company produces a component part of a top secret military communication device. Standard production...

Zachary Manufacturing Company produces a component part of a top secret military communication device. Standard production and cost data for the part, Product X, follow: Planned production 27,000 units Per unit direct materials 1.90 pounds @ $ 2.10 per pound Per unit direct labor 3.00 hours @ $ 8.90 per hour Total estimated fixed overhead costs $ 610,200 Zachary purchased and used 53,840 pounds of material at an average cost of $2.13 per pound. Labor usage amounted to 79,030 hours...

Subjects