In: Finance
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 500 pounds, 40% completed | $2,080* | |||
| *Direct materials (500 X $3.6) | $1,800 | |||
| Conversion (500 X 40% X $1.4) | $280 | |||
| $2,080 | ||||
| Coffee beans added during August, 16,000 pounds | 56,800 | |||
| Conversion costs during August | 23,730 | |||
| Work in process, August 31, 800 pounds, 40% completed | ? | |||
| Goods finished during August, 15,700 pounds | ? | |||
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | |||
| Received from materials storeroom | |||
| Total units accounted for by the Roasting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | |||
| Started and completed in August | |||
| Transferred to finished goods in August | |||
| Inventory in process, August 31 | |||
| Total units to be assigned costs | |||
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $ | $ | |
| Total equivalent units | |||
| Cost per equivalent unit (2) | $ | $ | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $ | ||
| Costs incurred in August | |||
| Total costs accounted for by the Roasting Department | $ | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $ | ||
| To complete inventory in process, August 1 | $ | $ | |
| Cost of completed August 1 work in process | $ | ||
| Started and completed in August | |||
| Transferred to finished goods in August (3) | $ | ||
| Inventory in process, August 31 (4) | |||
| Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $ | |
| Change in conversion cost per equivalent unit | 
2 more Check My Work uses remaining.
| UNITS TO ACCOUNT FOR: | |||||||
| Beginning Work in Process units | 500 | ||||||
| Add: Units Started in Process | 16,000 | ||||||
| Total Units to account for: | 16,500 | ||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||
| Units completed from Beginning WIP | 500 | ||||||
| Units started and completed | 15,200 | ||||||
| Ending Work in Process | 800 | ||||||
| Total Units to be accounted for: | 16,500 | ||||||
| Equivalent Units: | |||||||
| WHOLE | Material Cost | Conversion | |||||
| UNITS | % Completion | Units | % Completion | Units | |||
| Units completed from Beg. WIP | 500 | 0% | 0 | 60% | 300 | ||
| Units started and completed | 15200 | 100% | 15,200 | 100% | 15,200 | ||
| Total Completed units | 15700 | 15,200 | 15,500 | ||||
| Ending Work in Process | 800 | 100% | 800 | 40% | 320 | ||
| Total Equivalent units | 16,000 | 15,820 | |||||
| COST PER EQUIVALENT UNIT: | |||||||
| Material | Conversion | ||||||
| Total cost added during the year | 56,800 | 23,730 | |||||
| Equivalent Units | 16,000 | 15,820 | |||||
| Cost per Equivalent unit | 3.55 | 1.5 | |||||
| Cost a ssigned to production: | Material | Conversion | Total | ||||
| Invenntory in process in beg | 2080 | ||||||
| Cost incurred | 56800 | 23730 | 80530 | ||||
| Total cost accounted for | 82610 | ||||||
| Cost allocated to completed and partially completed unts: | |||||||
| Material | Conversion | Total Cost | |||||
| Beginning Cost | 2080 | ||||||
| To complete inventory in process | 0 | 450 | 450 | ||||
| Cost of completing beginning WIP | 2530 | ||||||
| Started and completed units in Aug | 53960 | 22800 | 76760 | ||||
| Transferred to Finished Goods | 79290 | ||||||
| Inventory in process Auug31 | 2840 | 480 | 3320 | ||||
| Ttal cost assigned to roasting | 82610 | ||||||
| Direct material cost per unt in beginning =1800 /500 =3.6 | |||||||
| Conversion cost per unit in beginning =280 / 200 =1.4 | |||||||
| Change in material cost | Decrease | 0.05 | |||||
| Change in conversion cost | Increase | 0.1 | |||||