In: Accounting
Do all parts I will rate thanks
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $17,900 cash and merchandise inventory valued at $48,300. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $120,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
Capri's Ledger Balance |
Agreed-Upon Balance |
|||
Accounts Receivable | $27,400 | $22,200 | ||
Allowance for Doubtful Accounts | 1,200 | 1,500 | ||
Merchandise Inventory | 31,900 | 42,700 | ||
Equipment | 53,700 | 52,100 | ||
Accumulated Depreciation-Equipment | 17,900 | |||
Accounts Payable | 9,700 | 9,700 | ||
Notes Payable (current) | 5,900 | 5,900 |
The partnership agreement includes the following provisions regarding the division of net income: interest of 8% on original investments, salary allowances of $53,700 (Lang) and $32,800 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
ACCOUNT | DEBIT | CREDIT | |
---|---|---|---|
Apr. 1 | |||
Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
Lang and Capri Balance Sheet April 1, 20Y1 |
|||
---|---|---|---|
Assets | |||
Current assets: | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Partners' Equity | |||
$ | |||
Total partners' equity | |||
Total liabilities and partners' equity | $ |
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $454,000 and expenses were $297,000, for a net income of $157,000. The drawing accounts have debit balances of $55,000 (Lang) and $47,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
ACCOUNT | DEBIT | CREDIT | |
---|---|---|---|
Mar. 31 | |||
Mar. 31 | |||
1.a. Entry to record investment of W.Lang in the partnership | |||
Date | Account Title | Debit | Credit |
April1, 20Y1 | Cash | 17900 | |
Merchandise Inventory | 48300 | ||
W.Lang, Capital | 66200 | ||
1.b. Entry to record investment of E.Capri in the partnership | |||
Date | Account Title | Debit | Credit |
April1, 20Y1 | Accounts Receivable | 22200 | |
Merchandise Inventory | 42700 | ||
Equpment | 52100 | ||
Allowance for doubtful accounts | 1500 | ||
Accounts Payable | 9700 | ||
Notes Payable | 5900 | ||
E.Capri | 99900 |
2.
Lang and Capri | ||
Balance Sheet | ||
April 1, 20Y1 | ||
Assets | ||
Current Assets | ||
Cash | 17900 | |
Accounts Receivable | 22200 | |
Less: Allowance for doubtful accounts | 1500 | 20700 |
Merchandise Inventory | 91000 | |
Total Current Assets | 129600 | |
Property, palnt and equipment: | ||
Equipment | 52100 | |
Total Assets | 181700 | |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 9700 | |
Notes Payable | 5900 | |
Current liabilities | 15600 | |
Total liabilities | 15600 | |
Partner's Equity | ||
W.Lang, Capital | 66200 | |
E.Capri, Capital | 99900 | |
Total Equity | 166100 | |
Total Liabilities and equity | 181700 |
3.
3.a. Entry to cloe the revenue and expense accounts | |||
Date | Account Title | Debit | Credit |
Mar.31, 20Y2 | Revenues | 454000 | |
Expenses | 297000 | ||
Income Summary | 157000 | ||
3.b. To record interest at 8% on original investments | |||
Date | Account Title | Debit | Credit |
Mar.31, 20Y2 | Income Summary | 13288 | |
W.Lang, Capital | 5296 | ||
E.Capri, Capital | 7992 | ||
3.c. To record salary to partners | |||
Date | Account Title | Debit | Credit |
Mar.31, 20Y2 | Income Summary | 86500 | |
W.Lang, Capital | 53700 | ||
E.Capri, Capital | 32800 | ||
Balance in income summary account = 157,000 - 13,288 - 86,500 = 57,212 | |||
3.d. To record sharing the balance of net income by the partners | |||
Date | Account Title | Debit | Credit |
Mar.31, 20Y2 | Income Summary | 57212 | |
W.Lang, Capital | 28606 | ||
E.Capri, Capital | 28606 | ||
3.e. To record adjusting of drawing accounts to capital accounts | |||
Date | Account Title | Debit | Credit |
Mar.31, 20Y2 | W.Lang, Capital | 55000 | |
E.Capri, Capital | 47000 | ||
W.Lang, Drawings | 55000 | ||
E.Capri, Drawings | 47000 |