In: Accounting
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $17,500 cash and merchandise inventory valued at $47,300. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $117,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
| Capri's Ledger Balance |
Agreed-Upon Balance |
|||
| Accounts Receivable | $26,800 | $21,700 | ||
| Allowance for Doubtful Accounts | 1,200 | 1,500 | ||
| Merchandise Inventory | 31,200 | 41,800 | ||
| Equipment | 52,500 | 50,900 | ||
| Accumulated Depreciation-Equipment | 17,500 | |||
| Accounts Payable | 9,500 | 9,500 | ||
| Notes Payable (current) | 5,800 | 5,800 | ||
The partnership agreement includes the following provisions regarding the division of net income: interest of 12% on original investments, salary allowances of $52,500 (Lang) and $32,000 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Apr. 1 | |||
| Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
| Lang and Capri Balance Sheet April 1, 20Y1 |
|||
|---|---|---|---|
| Assets | |||
| Current assets: | |||
| Total current assets | $ | ||
| Property, plant, and equipment: | |||
| Total assets | $ | ||
| Liabilities | |||
| Current liabilities: | |||
| $ | |||
| Total liabilities | $ | ||
| Partners' Equity | |||
| $ | |||
| Total partners' equity | |||
| Total liabilities and partners' equity | $ | ||
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $426,000 and expenses were $283,000, for a net income of $143,000. The drawing accounts have debit balances of $50,000 (Lang) and $43,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Mar. 31 | |||
| Mar. 31 | |||
Answer
1.
|
Date |
Particular |
Dr. $ |
Cr. $ |
|
1-Apr |
Cash |
17,500 |
|
|
Inventory |
47,300 |
||
|
Lang's Capital |
64,800 |
||
|
(Being cash and inventory brought by Lang) |
|||
|
1-Apr |
Accounts Receivable |
21,700 |
|
|
Inventory |
41,800 |
||
|
Equipment |
50,900 |
||
|
Cash (Bal.) |
19,400 |
||
|
Allowance for Doubtful debt |
1,500 |
||
|
Accounts Payable |
9,500 |
||
|
Notes Payable (Current) |
5,800 |
||
|
Capri Capital |
117,000 |
||
|
(Being assets and liabilities bought by Capri and remaining capital bought in cash) |
|||
2.
|
Assets |
||
|
Current assets: |
||
|
Cash (17,500 + 19,400) |
36,900 |
|
|
Inventory (47,300 + 41,800) |
89,100 |
|
|
Accounts Receivable |
21,700 |
|
|
Less: Allowance for Doubtful debt |
(1,500) |
20,200 |
|
Total current assets |
146,200 |
|
|
Property, plant, and equipment: |
50,900 |
|
|
Total assets |
197,100 |
|
|
Liabilities |
||
|
Current liabilities: |
||
|
Accounts Payable |
9,500 |
|
|
Notes Payable (Current) |
5,800 |
|
|
Total liabilities |
15,300 |
|
|
Partners' Equity |
||
|
Lang's Capital |
64,800 |
|
|
Capri Capital |
117,000 |
|
|
Total partners' equity |
181,800 |
|
|
Total liabilities and partners' equity |
197,100 |
|
3.
|
Date |
Particular |
Dr. $ |
Cr. $ |
|
31-Mar |
Revenue |
426,000 |
|
|
Expenses |
283,000 |
||
|
Lang Capital |
78,618 |
||
|
Capri Capital |
64,382 |
||
|
(Being revenue and expense adjusted and income distributed) |
|||
|
31-Mar |
Lang Capital |
50,000 |
|
|
Capri Capital |
43,000 |
||
|
Lang Drawing |
50,000 |
||
|
Capri Drawing |
43,000 |
||
|
(Being drawing adjusted through capital) |
|||
Profit to be distributed = Revenue – Expenses
= $426,000 – 283,000
= $143,000
|
Lang |
Capri |
|
|
Salary Allowance |
52,500 |
32,000 |
|
Interest on Investment |
7,776 |
14,040 |
|
Remaining Income (1:1) |
18,342 |
18,342 |
|
Net Transfer |
78,618 |
64,382 |
Dear Student, if u have any doubt, plz feel free to reach
me.