In: Accounting
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $17,500 cash and merchandise inventory valued at $47,300. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $117,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
| Capri's Ledger Balance  | 
Agreed-Upon Balance  | 
|||
| Accounts Receivable | $26,800 | $21,700 | ||
| Allowance for Doubtful Accounts | 1,200 | 1,500 | ||
| Merchandise Inventory | 31,200 | 41,800 | ||
| Equipment | 52,500 | 50,900 | ||
| Accumulated Depreciation-Equipment | 17,500 | |||
| Accounts Payable | 9,500 | 9,500 | ||
| Notes Payable (current) | 5,800 | 5,800 | ||
The partnership agreement includes the following provisions regarding the division of net income: interest of 12% on original investments, salary allowances of $52,500 (Lang) and $32,000 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Apr. 1 | |||
| Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
| Lang and Capri Balance Sheet April 1, 20Y1  | 
|||
|---|---|---|---|
| Assets | |||
| Current assets: | |||
| Total current assets | $ | ||
| Property, plant, and equipment: | |||
| Total assets | $ | ||
| Liabilities | |||
| Current liabilities: | |||
| $ | |||
| Total liabilities | $ | ||
| Partners' Equity | |||
| $ | |||
| Total partners' equity | |||
| Total liabilities and partners' equity | $ | ||
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $426,000 and expenses were $283,000, for a net income of $143,000. The drawing accounts have debit balances of $50,000 (Lang) and $43,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Mar. 31 | |||
| Mar. 31 | |||
Answer
1.
| 
 Date  | 
 Particular  | 
 Dr. $  | 
 Cr. $  | 
| 
 1-Apr  | 
 Cash  | 
 17,500  | 
|
| 
 Inventory  | 
 47,300  | 
||
| 
 Lang's Capital  | 
 64,800  | 
||
| 
 (Being cash and inventory brought by Lang)  | 
|||
| 
 1-Apr  | 
 Accounts Receivable  | 
 21,700  | 
|
| 
 Inventory  | 
 41,800  | 
||
| 
 Equipment  | 
 50,900  | 
||
| 
 Cash (Bal.)  | 
 19,400  | 
||
| 
 Allowance for Doubtful debt  | 
 1,500  | 
||
| 
 Accounts Payable  | 
 9,500  | 
||
| 
 Notes Payable (Current)  | 
 5,800  | 
||
| 
 Capri Capital  | 
 117,000  | 
||
| 
 (Being assets and liabilities bought by Capri and remaining capital bought in cash)  | 
|||
2.
| 
 Assets  | 
||
| 
 Current assets:  | 
||
| 
 Cash (17,500 + 19,400)  | 
 36,900  | 
|
| 
 Inventory (47,300 + 41,800)  | 
 89,100  | 
|
| 
 Accounts Receivable  | 
 21,700  | 
|
| 
 Less: Allowance for Doubtful debt  | 
 (1,500)  | 
 20,200  | 
| 
 Total current assets  | 
 146,200  | 
|
| 
 Property, plant, and equipment:  | 
 50,900  | 
|
| 
 Total assets  | 
 197,100  | 
|
| 
 Liabilities  | 
||
| 
 Current liabilities:  | 
||
| 
 Accounts Payable  | 
 9,500  | 
|
| 
 Notes Payable (Current)  | 
 5,800  | 
|
| 
 Total liabilities  | 
 15,300  | 
|
| 
 Partners' Equity  | 
||
| 
 Lang's Capital  | 
 64,800  | 
|
| 
 Capri Capital  | 
 117,000  | 
|
| 
 Total partners' equity  | 
 181,800  | 
|
| 
 Total liabilities and partners' equity  | 
 197,100  | 
|
3.
| 
 Date  | 
 Particular  | 
 Dr. $  | 
 Cr. $  | 
| 
 31-Mar  | 
 Revenue  | 
 426,000  | 
|
| 
 Expenses  | 
 283,000  | 
||
| 
 Lang Capital  | 
 78,618  | 
||
| 
 Capri Capital  | 
 64,382  | 
||
| 
 (Being revenue and expense adjusted and income distributed)  | 
|||
| 
 31-Mar  | 
 Lang Capital  | 
 50,000  | 
|
| 
 Capri Capital  | 
 43,000  | 
||
| 
 Lang Drawing  | 
 50,000  | 
||
| 
 Capri Drawing  | 
 43,000  | 
||
| 
 (Being drawing adjusted through capital)  | 
|||
Profit to be distributed = Revenue – Expenses
= $426,000 – 283,000
= $143,000
| 
 Lang  | 
 Capri  | 
|
| 
 Salary Allowance  | 
 52,500  | 
 32,000  | 
| 
 Interest on Investment  | 
 7,776  | 
 14,040  | 
| 
 Remaining Income (1:1)  | 
 18,342  | 
 18,342  | 
| 
 Net Transfer  | 
 78,618  | 
 64,382  | 
Dear Student, if u have any doubt, plz feel free to reach
me.