In: Accounting
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $12,300 cash and merchandise inventory valued at $33,200. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $82,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
| Capri's Ledger Balance |
Agreed-Upon Balance |
|||
| Accounts Receivable | $18,800 | $15,200 | ||
| Allowance for Doubtful Accounts | 800 | 1,000 | ||
| Merchandise Inventory | 21,900 | 29,300 | ||
| Equipment | 36,900 | 35,800 | ||
| Accumulated Depreciation-Equipment | 12,300 | |||
| Accounts Payable | 6,600 | 6,600 | ||
| Notes Payable (current) | 4,100 | 4,100 | ||
The partnership agreement includes the following provisions regarding the division of net income: interest of 10% on original investments, salary allowances of $36,900 (Lang) and $22,500 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Apr. 1 | |||
| Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
| Lang and Capri Balance Sheet April 1, 20Y1 |
|||
|---|---|---|---|
| Assets | |||
| Current assets: | |||
| Total current assets | $ | ||
| Property, plant, and equipment: | |||
| Total assets | $ | ||
| Liabilities | |||
| Current liabilities: | |||
| $ | |||
| Total liabilities | $ | ||
| Partners' Equity | |||
| $ | |||
| Total partners' equity | |||
| Total liabilities and partners' equity | $ | ||
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $400,000 and expenses were $293,000, for a net income of $107,000. The drawing accounts have debit balances of $37,000 (Lang) and $32,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Mar. 31 | |||
| Mar. 31 | |||
Answer 1
In the books of Partnership
Journal Entries
|
Date |
Particulars |
Debit ($) |
Credit ($) |
|
Apr 1 |
Cash A/C DR. |
12,300 |
|
|
Merchandising Inventory A/C DR. |
33,200 |
||
|
To Whitney Lang’ Capital A/C |
45,500 |
||
|
(Being cash and merchandising inventory invested by Whitney Lang) |
|||
|
Apr 1 |
Cash A/C DR. |
13,400 |
|
|
Accounts Receivable A/C DR. |
15,200 |
||
|
Merchandising Inventory A/C DR. |
29,300 |
||
|
Equipment A/C DR. |
35,800 |
||
|
To Allowance for Doubtful Accounts A/C |
1,000 |
||
|
To Accounts payable A/C |
6,600 |
||
|
To Notes payable |
4,100 |
||
|
To Eli Capri’s Capital A/C |
82,000 |
||
|
(Being Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes cash) |
|||
Answer 2
|
LANG AND CAPRI Balance Sheet April 1,20Y1 |
|||
|
Assets |
|||
|
Current Assets: |
|||
|
Cash |
$ 25,700 |
||
|
Accounts Receivable |
$ 15,200 |
||
|
Less allowance for doubtful debts |
1,000 |
14,200 |
|
|
Merchandise Inventory |
62,500 |
||
|
Total current assets |
$ 102,400 |
||
|
Plant assets: |
|||
|
Equipment |
35,800 |
||
|
Total assets |
$ 138,200 |
||
|
Liabilities |
|||
|
Current Liabilities |
|||
|
Accounts payable |
$ 6,600 |
||
|
Notes payable |
4,100 |
||
|
Total liabilities |
$ 10,700 |
||
|
Partners’ Equity |
|||
|
Whitney Lang, capital |
$ 45,500 |
||
|
Eli Capri, Capital |
82,000 |
||
|
Total Partners’ Equity |
$ 127,500 |
||
|
Total liabilities and partners’ equity |
$ 138,200 |
Answer 3
|
Date |
Account |
Debit ($) |
Credit ($) |
|
Mar 31 |
Income Summary DR. |
107,000 |
|
|
To Whitney Lang’s Capital A/C |
58,875 |
||
|
To Eli Capri’ Capital A/C |
48,125 |
||
|
(Being profit distributed) |
|||
|
Mar 31 |
Whitney Lang’s Capital A/C DR. |
37,000 |
|
|
Eli Capri’ Capital A/C DR. |
32,000 |
||
|
To Whitney Lang’s Drawings A/C |
37,000 |
||
|
To Eli Capri’ Drawings A/C |
32,000 |
||
|
(Being drawings made) |
Computations:
|
Lang ($) |
Capri ($) |
Total ($) |
|
|
Interest Allowance |
4,550 ($ 45,500 x 10%) |
8,200 ($ 82,000 x 10%) |
12,750 |
|
Salary allowance |
36,900 |
22,500 |
59,400 |
|
Remaining Income |
17,425 |
17,425 |
34,850 |
|
Net Income |
58,875 |
48,125 |
107,000 |