In: Accounting
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $12,300 cash and merchandise inventory valued at $33,200. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $82,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
| Capri's Ledger Balance  | 
Agreed-Upon Balance  | 
|||
| Accounts Receivable | $18,800 | $15,200 | ||
| Allowance for Doubtful Accounts | 800 | 1,000 | ||
| Merchandise Inventory | 21,900 | 29,300 | ||
| Equipment | 36,900 | 35,800 | ||
| Accumulated Depreciation-Equipment | 12,300 | |||
| Accounts Payable | 6,600 | 6,600 | ||
| Notes Payable (current) | 4,100 | 4,100 | ||
The partnership agreement includes the following provisions regarding the division of net income: interest of 10% on original investments, salary allowances of $36,900 (Lang) and $22,500 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Apr. 1 | |||
| Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
| Lang and Capri Balance Sheet April 1, 20Y1  | 
|||
|---|---|---|---|
| Assets | |||
| Current assets: | |||
| Total current assets | $ | ||
| Property, plant, and equipment: | |||
| Total assets | $ | ||
| Liabilities | |||
| Current liabilities: | |||
| $ | |||
| Total liabilities | $ | ||
| Partners' Equity | |||
| $ | |||
| Total partners' equity | |||
| Total liabilities and partners' equity | $ | ||
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $400,000 and expenses were $293,000, for a net income of $107,000. The drawing accounts have debit balances of $37,000 (Lang) and $32,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
| ACCOUNT | DEBIT | CREDIT | |
|---|---|---|---|
| Mar. 31 | |||
| Mar. 31 | |||
Answer 1
In the books of Partnership
Journal Entries
| 
 Date  | 
 Particulars  | 
 Debit ($)  | 
 Credit ($)  | 
| 
 Apr 1  | 
 Cash A/C DR.  | 
 12,300  | 
|
| 
 Merchandising Inventory A/C DR.  | 
 33,200  | 
||
| 
 To Whitney Lang’ Capital A/C  | 
 45,500  | 
||
| 
 (Being cash and merchandising inventory invested by Whitney Lang)  | 
|||
| 
 Apr 1  | 
 Cash A/C DR.  | 
 13,400  | 
|
| 
 Accounts Receivable A/C DR.  | 
 15,200  | 
||
| 
 Merchandising Inventory A/C DR.  | 
 29,300  | 
||
| 
 Equipment A/C DR.  | 
 35,800  | 
||
| 
 To Allowance for Doubtful Accounts A/C  | 
 1,000  | 
||
| 
 To Accounts payable A/C  | 
 6,600  | 
||
| 
 To Notes payable  | 
 4,100  | 
||
| 
 To Eli Capri’s Capital A/C  | 
 82,000  | 
||
| 
 (Being Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes cash)  | 
|||
Answer 2
| 
 LANG AND CAPRI Balance Sheet April 1,20Y1  | 
|||
| 
 Assets  | 
|||
| 
 Current Assets:  | 
|||
| 
 Cash  | 
 $ 25,700  | 
||
| 
 Accounts Receivable  | 
 $ 15,200  | 
||
| 
 Less allowance for doubtful debts  | 
 1,000  | 
 14,200  | 
|
| 
 Merchandise Inventory  | 
 62,500  | 
||
| 
 Total current assets  | 
 $ 102,400  | 
||
| 
 Plant assets:  | 
|||
| 
 Equipment  | 
 35,800  | 
||
| 
 Total assets  | 
 $ 138,200  | 
||
| 
 Liabilities  | 
|||
| 
 Current Liabilities  | 
|||
| 
 Accounts payable  | 
 $ 6,600  | 
||
| 
 Notes payable  | 
 4,100  | 
||
| 
 Total liabilities  | 
 $ 10,700  | 
||
| 
 Partners’ Equity  | 
|||
| 
 Whitney Lang, capital  | 
 $ 45,500  | 
||
| 
 Eli Capri, Capital  | 
 82,000  | 
||
| 
 Total Partners’ Equity  | 
 $ 127,500  | 
||
| 
 Total liabilities and partners’ equity  | 
 $ 138,200  | 
Answer 3
| 
 Date  | 
 Account  | 
 Debit ($)  | 
 Credit ($)  | 
| 
 Mar 31  | 
 Income Summary DR.  | 
 107,000  | 
|
| 
 To Whitney Lang’s Capital A/C  | 
 58,875  | 
||
| 
 To Eli Capri’ Capital A/C  | 
 48,125  | 
||
| 
 (Being profit distributed)  | 
|||
| 
 Mar 31  | 
 Whitney Lang’s Capital A/C DR.  | 
 37,000  | 
|
| 
 Eli Capri’ Capital A/C DR.  | 
 32,000  | 
||
| 
 To Whitney Lang’s Drawings A/C  | 
 37,000  | 
||
| 
 To Eli Capri’ Drawings A/C  | 
 32,000  | 
||
| 
 (Being drawings made)  | 
Computations:
| 
 Lang ($)  | 
 Capri ($)  | 
 Total ($)  | 
|
| 
 Interest Allowance  | 
 4,550 ($ 45,500 x 10%)  | 
 8,200 ($ 82,000 x 10%)  | 
 12,750  | 
| 
 Salary allowance  | 
 36,900  | 
 22,500  | 
 59,400  | 
| 
 Remaining Income  | 
 17,425  | 
 17,425  | 
 34,850  | 
| 
 Net Income  | 
 58,875  | 
 48,125  | 
 107,000  |