In: Accounting
Entries and Balance Sheet for Partnership
On April 1, 20Y1, Whitney Lang and Eli Capri form a partnership. Lang agrees to invest $12,300 cash and merchandise inventory valued at $33,200. Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring his total capital to $82,000. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
Capri's Ledger Balance |
Agreed-Upon Balance |
|||
Accounts Receivable | $18,800 | $15,200 | ||
Allowance for Doubtful Accounts | 800 | 1,000 | ||
Merchandise Inventory | 21,900 | 29,300 | ||
Equipment | 36,900 | 35,800 | ||
Accumulated Depreciation-Equipment | 12,300 | |||
Accounts Payable | 6,600 | 6,600 | ||
Notes Payable (current) | 4,100 | 4,100 |
The partnership agreement includes the following provisions regarding the division of net income: interest of 10% on original investments, salary allowances of $36,900 (Lang) and $22,500 (Capri), and the remainder equally.
Required:
1. Journalize the entries to record the investments of (1) Lang and (2) Capri in the partnership accounts. For a compound transaction, if an amount box does not require an entry, leave it blank.
ACCOUNT | DEBIT | CREDIT | |
---|---|---|---|
Apr. 1 | |||
Apr. 1 | |||
2. Prepare a balance sheet as of April 1, 20Y1, the date of formation of the partnership of Lang and Capri.
Lang and Capri Balance Sheet April 1, 20Y1 |
|||
---|---|---|---|
Assets | |||
Current assets: | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Partners' Equity | |||
$ | |||
Total partners' equity | |||
Total liabilities and partners' equity | $ |
3. After adjustments at March 31, 20Y2, the end of the first full year of operations, the revenues were $400,000 and expenses were $293,000, for a net income of $107,000. The drawing accounts have debit balances of $37,000 (Lang) and $32,000 (Capri). Journalize the entries to close the revenues and expenses and the drawing accounts at March 31, 20Y2. For a compound transaction, if an amount box does not require an entry, leave it blank.
ACCOUNT | DEBIT | CREDIT | |
---|---|---|---|
Mar. 31 | |||
Mar. 31 | |||
Answer 1
In the books of Partnership
Journal Entries
Date |
Particulars |
Debit ($) |
Credit ($) |
Apr 1 |
Cash A/C DR. |
12,300 |
|
Merchandising Inventory A/C DR. |
33,200 |
||
To Whitney Lang’ Capital A/C |
45,500 |
||
(Being cash and merchandising inventory invested by Whitney Lang) |
|||
Apr 1 |
Cash A/C DR. |
13,400 |
|
Accounts Receivable A/C DR. |
15,200 |
||
Merchandising Inventory A/C DR. |
29,300 |
||
Equipment A/C DR. |
35,800 |
||
To Allowance for Doubtful Accounts A/C |
1,000 |
||
To Accounts payable A/C |
6,600 |
||
To Notes payable |
4,100 |
||
To Eli Capri’s Capital A/C |
82,000 |
||
(Being Capri invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes cash) |
|||
Answer 2
LANG AND CAPRI Balance Sheet April 1,20Y1 |
|||
Assets |
|||
Current Assets: |
|||
Cash |
$ 25,700 |
||
Accounts Receivable |
$ 15,200 |
||
Less allowance for doubtful debts |
1,000 |
14,200 |
|
Merchandise Inventory |
62,500 |
||
Total current assets |
$ 102,400 |
||
Plant assets: |
|||
Equipment |
35,800 |
||
Total assets |
$ 138,200 |
||
Liabilities |
|||
Current Liabilities |
|||
Accounts payable |
$ 6,600 |
||
Notes payable |
4,100 |
||
Total liabilities |
$ 10,700 |
||
Partners’ Equity |
|||
Whitney Lang, capital |
$ 45,500 |
||
Eli Capri, Capital |
82,000 |
||
Total Partners’ Equity |
$ 127,500 |
||
Total liabilities and partners’ equity |
$ 138,200 |
Answer 3
Date |
Account |
Debit ($) |
Credit ($) |
Mar 31 |
Income Summary DR. |
107,000 |
|
To Whitney Lang’s Capital A/C |
58,875 |
||
To Eli Capri’ Capital A/C |
48,125 |
||
(Being profit distributed) |
|||
Mar 31 |
Whitney Lang’s Capital A/C DR. |
37,000 |
|
Eli Capri’ Capital A/C DR. |
32,000 |
||
To Whitney Lang’s Drawings A/C |
37,000 |
||
To Eli Capri’ Drawings A/C |
32,000 |
||
(Being drawings made) |
Computations:
Lang ($) |
Capri ($) |
Total ($) |
|
Interest Allowance |
4,550 ($ 45,500 x 10%) |
8,200 ($ 82,000 x 10%) |
12,750 |
Salary allowance |
36,900 |
22,500 |
59,400 |
Remaining Income |
17,425 |
17,425 |
34,850 |
Net Income |
58,875 |
48,125 |
107,000 |