Question

In: Accounting

Cheyenne Furniture Company started construction of a combination office and warehouse building for its own use...

Cheyenne Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,971,900 on January 1, 2017. Cheyenne expected to complete the building by December 31, 2017. Cheyenne has the following debt obligations outstanding during the construction period.

Construction loan-10% interest, payable semiannually, issued December 31, 2016 $1,999,900
Short-term loan-8% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,611,800
Long-term loan-9% interest, payable on January 1 of each year. Principal payable on January 1, 2021 1,006,500

Assume that Cheyenne completed the office and warehouse building on December 31, 2017, as planned at a total cost of $5,212,300, and the weighted-average amount of accumulated expenditures was $3,779,200. Compute the avoidable interest on this project. (Use interest rates rounded to 2 decimal places, e.g. 7.58% for computational purposes and round final answers to 0 decimal places, e.g. 5,275.)
Avoidable Interest:

Compute the depreciation expense for the year ended December 31, 2018. Cheyenne elected to depreciate the building on a straight-line basis and determined that the asset has a useful life of 30 years and a salvage value of $302,700. (Round answer to 0 decimal places, e.g. 5,275.)

Depreciation Expense

Part 1

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a
(a) Avoidable Interest
Weighted-Average
Accumulated Expenditures Interest Rate Avoidable Interest
$                                                                                     1,999,900 10.00% $                                199,990
$                                                                                     1,600,000 8.38% $                                134,151
$                                                                                     3,599,900 $                                334,141
Weighted-average interest rate computation Principal Interest
8% short-term loan $                      1,611,800 $                                128,944
9% long-term loan $                      1,006,500 $                                  90,585
$                      2,618,300 $                                219,529
Total Interest $                         219,529 8.38%
Total Principal $                      2,618,300
Actual Interest
Construction loan $1,999,900 X 10% = $                                199,990
Short-term loan $1,611,800 X 8% = $                                128,944
Long-term loan $1,006,500 X 9% = $                                  90,585
Total $                                419,519
Because avoidable interest is lower than actual interest, use avoidable interest.
Cost $                      5,212,300
Interest capitalized $                         334,141
Total cost $                      5,546,441
(b)
Depreciation Expense $                         174,791
($5,546,441-$302,700)/30 Years

Related Solutions

Cheyenne Furniture Company started construction of a combination office and warehouse building for its own use...
Cheyenne Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $15,000,000 on January 1, 2020. Cheyenne expected to complete the building by December 31, 2020. Cheyenne has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $6,000,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 4,200,000 Long-term loan-11% interest, payable on January 1 of...
The Furniture Company started construction of a combination office and warehouse building for its own use...
The Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $14,500,000 on January 1, 2020. The Furniture Company expected to complete the building by December 31, 2020. The Furniture Company has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $5,800,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 4,060,000 Long-term loan-11% interest, payable...
Nash Furniture Company started construction of a combination office and warehouse building for its own use...
Nash Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $ 4,953,300 on January 1, 2017. Nash expected to complete the building by December 31, 2017. Nash has the following debt obligations outstanding during the construction period. Construction loan- 12% interest, payable semiannually, issued December 31, 2016 $2,015,500 Short-term loan- 10% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,609,200 Long-term loan- 11% interest, payable...
Grouper Furniture Company started construction of a combination office and warehouse building for its own use...
Grouper Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $5,024,000 on January 1, 2017. Grouper expected to complete the building by December 31, 2017. Grouper has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2016 $1,990,600 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,603,500 Long-term loan-11% interest, payable on January 1 of...
Riverbed Furniture Company started construction of a combination office and warehouse building for its own use...
Riverbed Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $3,000,000 on January 1, 2020. Riverbed expected to complete the building by December 31, 2020. Riverbed has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,200,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 840,000 Long-term loan-11% interest, payable on January 1 of...
Bramble Furniture Company started construction of a combination office and warehouse building for its own use...
Bramble Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $2,500,000 on January 1, 2020. Bramble expected to complete the building by December 31, 2020. Bramble has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,000,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 700,000 Long-term loan-11% interest, payable on January 1 of...
Nash Furniture Company started construction of a combination office and warehouse building for its own use...
Nash Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,600,000 on January 1, 2021. Nash expected to complete the building by December 31, 2021. Nash has the following debt obligations outstanding during the construction period. Construction loan—10% interest, payable semi-annually, issued December 31, 2020, maturity on December 31, 2030 $2,096,000 Short-term loan—8% interest, payable monthly, and principal payable at maturity on May 30, 2022 1,422,000 Long-term loan—9% interest,...
Skysong Furniture Company started construction of a combination office and warehouse building for its own use...
Skysong Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,981,900 on January 1, 2017. Skysong expected to complete the building by December 31, 2017. Skysong has the following debt obligations outstanding during the construction period. Construction loan-10% interest, payable semiannually, issued December 31, 2016 $2,000,100 Short-term loan-8% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,595,800 Long-term loan-9% interest, payable on January 1 of...
Flounder Furniture Company started construction of a combination office and warehouse building for its own use...
Flounder Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $3,000,000 on January 1, 2020. Flounder expected to complete the building by December 31, 2020. Flounder has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,200,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 840,000 Long-term loan-11% interest, payable on January 1 of...
Pronghorn Furniture Company started construction of a combination office and warehouse building for its own use...
Pronghorn Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,978,200 on January 1, 2017. Pronghorn expected to complete the building by December 31, 2017. Pronghorn has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2016 $2,012,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,615,200 Long-term loan-11% interest, payable on January 1 of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT