In: Accounting
Riverbed Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $3,000,000 on January 1, 2020. Riverbed expected to complete the building by December 31, 2020. Riverbed has the following debt obligations outstanding during the construction period.
Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,200,000
Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 840,000
Long-term loan-11% interest, payable on January 1 of each year. Principal payable on January 1, 2024 600,000
1. Assume that Riverbed completed the office and warehouse building on December 31, 2020, as planned at a total cost of $3,120,000, and the weighted-average amount of accumulated expenditures was $2,160,000. Compute the avoidable interest on this project. (Use interest rates rounded to 2 decimal places, e.g. 7.58% for computational purposes and round final answers to 0 decimal places, e.g. 5,275.)
Avoidable Interest $
2. Compute the depreciation expense for the year ended December 31, 2021. Riverbed elected to depreciate the building on a straight-line basis and determined that the asset has a useful life of 30 years and a salvage value of $180,000. (Round answer to 0 decimal places, e.g. 5,275.)
Depreciation Expense $
a) | ||||||||
calculation of weighted average interest rate : | ||||||||
short term loan = $840000 * 10% = $84000 | ||||||||
Long term loan = $600000 * 11% = $66000 | ||||||||
weighted average interest rate = ($84000 + $66000) / ($840000 + $600000) | ||||||||
= $150000 / $1440000 | ||||||||
= 10.42%. | ||||||||
Avoidable interest = [$1200000 * 10%] + [(2160000-1200000)*10.42%] | ||||||||
= $120000 + 100032 | ||||||||
= $220032 | ||||||||
b) | ||||||||
calculation of depreciation expense for dec 2021 | ||||||||
cost of building = $3120000 + $220032 | ||||||||
= $3340032 | ||||||||
depreciation expense = (cost - salvage value) / useful life | ||||||||
= ($3340032 - $180000) / 30 years | ||||||||
= $105334 | ||||||||