In: Finance
\\
Compute the internal rate of return for the cash flows of the following two projects. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) |
Year | Project A | Project B | ||
0 | –$ | 6,300 | –$ | 3,900 |
1 | 2,400 | 1,400 | ||
2 | 3,200 | 2,500 | ||
3 | 2,000 | 1,600 | ||
Project A | ||||
IRR is the rate at which NPV =0 | 0 | |||
IRR | 10.27% | |||
Year | 0 | 1 | 2 | 3 |
Cash flow stream | -6300.000 | 2400.000 | 3200.000 | 2000.000 |
Discounting factor | 1.000 | 1.103 | 1.216 | 1.341 |
Discounted cash flows project | -6300.000 | 2176.515 | 2631.787 | 1491.699 |
NPV = Sum of discounted cash flows | ||||
NPV Project A = | 0.000 | |||
Where | ||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||
Discounted Cashflow= | Cash flow stream/discounting factor | |||
Project B | ||||
IRR is the rate at which NPV =0 | 0 | |||
IRR | 18.86% | |||
Year | 0 | 1 | 2 | 3 |
Cash flow stream | -3900.000 | 1400.000 | 2500.000 | 1600.000 |
Discounting factor | 1.000 | 1.189 | 1.413 | 1.679 |
Discounted cash flows project | -3900.000 | 1177.817 | 1769.455 | 952.728 |
NPV = Sum of discounted cash flows | ||||
NPV Project B = | 0.000 | |||
Where | ||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||
Discounted Cashflow= | Cash flow stream/discounting factor |