In: Finance
A company issues a 10-year, 4% coupon bond with semiannual coupon payments. On release, it has a price of $90 per $100 of face value. What is the yield to maturity of this bond when it is released?
A. 5.31%
B. 2.65%
C. 3.18%
D. 5.30%
C is incorrect. which one is correct and why?
Yield to maturity here can be find out by trail and error method.
Since here it is semi annual payment, coupon payment is 2% for 6 month ($2) and number of period = 10 years * 2 = 20 period.
Yield to maturity after considering time value of money is internal rate of return (IRR). IRR is the rate at which NPV = 0
So first we will take 5.31% per annum which means 2.655% per 6 month.
Discount Factor is calculated by 1/(1+0.02655)1 = 0.9741 for ist period
1/(1+0.02655)2 = 0.9489 for 2nd period
Likewise for 3rd period = 1/(1+0.02655)3 and so on (same can be easily calculated by using excel)
PERIOD | CASHFLOW | DISCOUNT FACTOR @ 2.655% PER PERIOD | PRESENT VALUE |
0 | -$90 | 1.0000 | -$90.00 |
1 | $2 | 0.9741 | $1.95 |
2 | $2 | 0.9489 | $1.90 |
3 | $2 | 0.9244 | $1.85 |
4 | $2 | 0.9005 | $1.80 |
5 | $2 | 0.8772 | $1.75 |
6 | $2 | 0.8545 | $1.71 |
7 | $2 | 0.8324 | $1.66 |
8 | $2 | 0.8109 | $1.62 |
9 | $2 | 0.7899 | $1.58 |
10 | $2 | 0.7695 | $1.54 |
11 | $2 | 0.7496 | $1.50 |
12 | $2 | 0.7302 | $1.46 |
13 | $2 | 0.7113 | $1.42 |
14 | $2 | 0.6929 | $1.39 |
15 | $2 | 0.6750 | $1.35 |
16 | $2 | 0.6575 | $1.32 |
17 | $2 | 0.6405 | $1.28 |
18 | $2 | 0.6240 | $1.25 |
19 | $2 | 0.6078 | $1.22 |
20 | $102 | 0.5921 | $60.39 |
NPV = | -$0.06 |
Since NPV = -$0.06, which is not equal to zero
Since NPV is close to 0, we will next take option D = 5.30 % per annum = 2.65% per period
PERIOD | CASHFLOW | DISCOUNT FACTOR @ 2.65% PER PERIOD | PRESENT VALUE |
0 | -$90 | 1.0000 | -$90.00 |
1 | $2 | 0.9742 | $1.95 |
2 | $2 | 0.9490 | $1.90 |
3 | $2 | 0.9245 | $1.85 |
4 | $2 | 0.9007 | $1.80 |
5 | $2 | 0.8774 | $1.75 |
6 | $2 | 0.8548 | $1.71 |
7 | $2 | 0.8327 | $1.67 |
8 | $2 | 0.8112 | $1.62 |
9 | $2 | 0.7903 | $1.58 |
10 | $2 | 0.7699 | $1.54 |
11 | $2 | 0.7500 | $1.50 |
12 | $2 | 0.7306 | $1.46 |
13 | $2 | 0.7118 | $1.42 |
14 | $2 | 0.6934 | $1.39 |
15 | $2 | 0.6755 | $1.35 |
16 | $2 | 0.6580 | $1.32 |
17 | $2 | 0.6411 | $1.28 |
18 | $2 | 0.6245 | $1.25 |
19 | $2 | 0.6084 | $1.22 |
20 | $102 | 0.5927 | $60.46 |
NPV = | $0.01 |
NPV is equal to zero (the minor difference is due to decimol place taken for discount factor)
So option D is correct, 5.30% per annum is IRR and also yield to maturity considering time value of money.