In: Finance
A. In a series of semi-annual payments of P14465 each, the first payment is due at the beginning of 5 years and the last at the end of 12 years and 6 months. If money is worth 11% compounded semi-annually, find the present value of the deferred annuity.
B. The cost of equipment is P582277 and the cost of
installation is P27253, if the salvage value is 10% of the cost of
the equipment at the end of 8 years , determine the depreciation
change at the end of year 4 using double-declining balance
method.
MANUAL SOLUTION
A] | The number of payments = 8*2+1 = 17 | ||||
Value of the semi-annual payments at t5 = 14465*1.055*(1.055^17-1)/(0.055*1.055^17) = | $ 165,800.17 | ||||
PV of the annuity = 165800.17/1.055^10 = | $ 97,064.49 | ||||
B] | Rate of depreciation = (100%/8)*2 = | 25.00% | |||
The depreciation schedule is given below: | |||||
Year | Beginning Balance | Depreciation | Accumulated Depreciation | Ending Balance | |
1 | $ 609,530 | $ 152,383 | $ 152,383 | $ 457,148 | |
2 | $ 457,148 | $ 114,287 | $ 114,287 | $ 342,861 | |
3 | $ 342,861 | $ 85,715 | $ 85,715 | $ 257,145 | |
4 | $ 257,145 | $ 64,286 | $ 64,286 | $ 192,859 | |
5 | $ 192,859 | $ 48,215 | $ 48,215 | $ 144,644 | |
6 | $ 144,644 | $ 36,161 | $ 36,161 | $ 108,483 | |
7 | $ 108,483 | $ 27,121 | $ 27,121 | $ 81,362 |