In: Accounting
2015 | 2014 | |||||
Rms | Rate | Rev | Rms | Rate | Rev | |
Retail | 14,413 | 894.80 | 12,896,723 | 14,090 | 888.12 | 12,513,626 |
TMC/ Consortia | 7,530 | 831.31 | 6,259,727 | 5,638 | 807.66 | 4,553,604 |
Corporate | 10,194 | 454.67 | 4,634,866 | 10,140 | 544.29 | 5,519,151 |
Pkg | 3,150 | 826.13 | 2,602,319 | 3,420 | 684.80 | 2,342,001 |
Fit/ Wholesale | 7,734 | 452.15 | 3,496,891 | 6,292 | 441.93 | 2,780,649 |
Disc | 7,525 | 553.57 | 4,165,599 | 7,636 | 565.06 | 4,314,790 |
OTA | 5,766 | 453.11 | 2,612,633 | 5,603 | 411.46 | 0 |
Ttl Trans | 56,312 | 651.17 | 36,668,759 | 52,819 | 649.94 | 34,329,229 |
Gr Corp | 9,093 | 446.61 | 4,061,033 | 8,341 | 441.02 | 3,678,584 |
Gr Assn | 161 | 373.18 | 60,081 | 394 | 518.67 | 204,356 |
Gr Gov | 0 | 0.00 | 0 | 8 | 309.00 | 2,472 |
SMERF | 228 | 530.82 | 121,028 | 226 | 770.90 | 174,223 |
Ttl Group | 9,482 | 447.39 | 4,242,141 | 8,969 | 452.63 | 4,059,635 |
Total Rooms | 65,794 | $ 621.80 | $ 40,910,900.50 | 61,788 | $ 621.30 | $ 38,388,864.00 |
The Attached report shows the performance of Hotel XYZ for 2014 and 2015. Hotel XYZ is a luxury resort with a mix of 85% Transient and 15% Group.
After looking at this report, please answer the following questions:
2015 | 2014 | Total Year Over Year Growth | % contribution in total Revenue for year 2015 | |||||||
Rms | Rate | Revenue | Rms | Rate | Revenue | Room Nights | ADR | Total Revenue | ||
Retail | 14413 | 894.8 | 12896723 | 14090 | 888.12 | 12513626 | 2% | 1% | 3% | 31.52 |
TMC/ Consortia | 7530 | 831.31 | 6259727 | 5638 | 807.66 | 4553604 | 34% | 3% | 37% | 15.30 |
Corporate | 10194 | 454.67 | 4634866 | 10140 | 544.29 | 5519151 | 1% | -16% | -16% | 11.33 |
Pkg | 3150 | 826.13 | 2602319 | 3420 | 684.80 | 2342001 | -8% | 21% | 11% | 6.36 |
Fit/ Wholesale | 7734 | 452.15 | 3496891 | 6292 | 441.93 | 2780649 | 23% | 2% | 26% | 8.55 |
Disc | 7525 | 553.57 | 4165599 | 7636 | 565.06 | 4314790 | -1% | -2% | -3% | 10.18 |
OTA | 5766 | 453.11 | 2612633 | 5603 | 411.46 | 2305408 | 3% | 10% | 13% | 6.39 |
Total | 56312 | 651.17 | 36668758 | 52819 | 649.94 | 34329229 | 7% | 0% | 7% | 89.63 |
Gr Corp | 9093 | 446.61 | 4061033 | 8341 | 441.02 | 3678584 | 9% | 1% | 10% | 9.93 |
Gr Assn | 161 | 373.17 | 60081 | 394 | 518.67 | 204356 | -59% | -28% | -71% | 0.15 |
Gr Gov | 0 | 0.00 | 0 | 8 | 309.00 | 2472 | -100% | -100% | -100% | 0.00 |
SMERF | 228 | 530.82 | 121028 | 226 | 770.90 | 174223 | 1% | -31% | -31% | 0.30 |
Total Gr | 9482 | 447.39 | 4242142 | 8969 | 452.63 | 4059635 | 6% | -1% | 4% | 10.37 |
Total Rooms | 65794 | 621.80 | 40910900 | 61788 | 621.30 | 38388864 | 6% | 0% | 7% | 100 |
the Total YOY Growth can be calculated by using the
Formula = {(value of year 2015 - Value of year 2014) / Value of year 2014}* 100 |
|||||||||
the Total ADR ( Average Daily Rate) can be calculated by using
the Formula = Room Revenue / No. of Rooms Sold |
|||||||||
% contribution in total Revenue for year 2015 can be calculated
by using the Formula = (Sub-Segment Revenue for the year 2015 / Total Revenue from all Rooms ) * 100 |
|||||||||
It can be seen that the total Increased Revenue is a product of increase in Booth the Room Nights and the ADR. | |||||||||
It can be seen that the retail as is comprising the major proportion of the revnue, the increase in the Retails have impacted the total Growth as a whole. | |||||||||
The Sub Segment of Retails in the Transient Segment has showen
growth. This Sub-segment comprise of the 32% of the total revenue
generated for the year 2015. And an increase in Revenue from this
sub-segment has helped the overall growth of the
Organisation. The Sub Segment of Gr Corp in the Group Segment has showen growth. This Sub-segment comprise of the 10% of the total revenue generated for the year 2015. And an increase in Revenue from this sub-segment has helped the overall growth of the Organisation. |
|||||||||
Hotel XYZ wants to increase the Rates without significantly
increasing room nights, we need to see which segments are still
occupied even after increasing the ADR. In the Pkg Section, it can be seen that the occupancy has reduced with the increase in the ADR, and hence we should not increase ADR for the Pkg Sub-segment. Similarly, in the Retail and TMC Sub-segment,the increase in the ADR or the Room Rates have not impacted the Room occupancy, and hence the Room Rates of these sub-segments can be increased. These two sub-segments comprise of total of aprox 47% of the total Revenue (i.e., 31.52 + 15.30 ), hence this will give rise to a total growth. Also, Gr Corp sub-segment also is well occupied even after an increase in ARD. This sub-segment comprise of almost 10% of the total revenues and hence a slight increase in the Room rates for Gr Corp will also help the growth in total Revenue of the Hotel XYZ. |