Question

In: Accounting

2015 2014 Rms Rate Rev Rms Rate Rev Retail 14,413 894.80 12,896,723 14,090 888.12 12,513,626 TMC/...

2015 2014
Rms Rate Rev Rms Rate Rev
Retail 14,413 894.80 12,896,723 14,090 888.12 12,513,626
TMC/ Consortia 7,530 831.31 6,259,727 5,638 807.66 4,553,604
Corporate 10,194 454.67 4,634,866 10,140 544.29 5,519,151
Pkg 3,150 826.13 2,602,319 3,420 684.80 2,342,001
Fit/ Wholesale 7,734 452.15 3,496,891 6,292 441.93 2,780,649
Disc 7,525 553.57 4,165,599 7,636 565.06 4,314,790
OTA 5,766 453.11 2,612,633 5,603 411.46 0
Ttl Trans 56,312 651.17 36,668,759 52,819 649.94 34,329,229
Gr Corp 9,093 446.61 4,061,033 8,341 441.02 3,678,584
Gr Assn 161 373.18 60,081 394 518.67 204,356
Gr Gov 0 0.00 0 8 309.00 2,472
SMERF 228 530.82 121,028 226 770.90 174,223
Ttl Group 9,482 447.39 4,242,141 8,969 452.63 4,059,635
Total Rooms 65,794 $ 621.80 $ 40,910,900.50 61,788 $ 621.30 $ 38,388,864.00

The Attached report shows the performance of Hotel XYZ for 2014 and 2015. Hotel XYZ is a luxury resort with a mix of 85% Transient and 15% Group.

After looking at this report, please answer the following questions:

  • What was the Total YOY( year over year) growth? Was the growth driven by Room nights? ADR? both?
  • Which segment drove this growth or decline? Transient or group?
  • Which sub-segment within Transient and Group drove the growth or decline? Please explain both.
  • Hotel XYZ overall strategy for next year is to grow rate without significantly increasing room nights. Based on the performance of 2015 and 2014, how will you shift your segmentation in order to achieve this?

Solutions

Expert Solution

2015 2014 Total Year Over Year Growth % contribution in total Revenue for year 2015
Rms Rate Revenue Rms Rate Revenue Room Nights ADR Total Revenue
Retail 14413 894.8 12896723 14090 888.12 12513626 2% 1% 3% 31.52
TMC/ Consortia 7530 831.31 6259727 5638 807.66 4553604 34% 3% 37% 15.30
Corporate 10194 454.67 4634866 10140 544.29 5519151 1% -16% -16% 11.33
Pkg 3150 826.13 2602319 3420 684.80 2342001 -8% 21% 11% 6.36
Fit/ Wholesale 7734 452.15 3496891 6292 441.93 2780649 23% 2% 26% 8.55
Disc 7525 553.57 4165599 7636 565.06 4314790 -1% -2% -3% 10.18
OTA 5766 453.11 2612633 5603 411.46 2305408 3% 10% 13% 6.39
Total 56312 651.17 36668758 52819 649.94 34329229 7% 0% 7% 89.63
Gr Corp 9093 446.61 4061033 8341 441.02 3678584 9% 1% 10% 9.93
Gr Assn 161 373.17 60081 394 518.67 204356 -59% -28% -71% 0.15
Gr Gov 0 0.00 0 8 309.00 2472 -100% -100% -100% 0.00
SMERF 228 530.82 121028 226 770.90 174223 1% -31% -31% 0.30
Total Gr 9482 447.39 4242142 8969 452.63 4059635 6% -1% 4% 10.37
Total Rooms 65794 621.80 40910900 61788 621.30 38388864 6% 0% 7% 100
the Total YOY Growth can be calculated by using the Formula
= {(value of year 2015 - Value of year 2014) / Value of year 2014}* 100
the Total ADR ( Average Daily Rate) can be calculated by using the Formula
= Room Revenue / No. of Rooms Sold
% contribution in total Revenue for year 2015 can be calculated by using the Formula
= (Sub-Segment Revenue for the year 2015 / Total Revenue from all Rooms ) * 100
It can be seen that the total Increased Revenue is a product of increase in Booth the Room Nights and the ADR.
It can be seen that the retail as is comprising the major proportion of the revnue, the increase in the Retails have impacted the total Growth as a whole.
The Sub Segment of Retails in the Transient Segment has showen growth. This Sub-segment comprise of the 32% of the total revenue generated for the year 2015. And an increase in Revenue from this sub-segment has helped the overall growth of the Organisation.

The Sub Segment of Gr Corp in the Group Segment has showen growth. This Sub-segment comprise of the 10% of the total revenue generated for the year 2015. And an increase in Revenue from this sub-segment has helped the overall growth of the Organisation.
Hotel XYZ wants to increase the Rates without significantly increasing room nights, we need to see which segments are still occupied even after increasing the ADR.
In the Pkg Section, it can be seen that the occupancy has reduced with the increase in the ADR, and hence we should not increase ADR for the Pkg Sub-segment.
Similarly, in the Retail and TMC Sub-segment,the increase in the ADR or the Room Rates have not impacted the Room occupancy, and hence the Room Rates of these sub-segments can be increased. These two sub-segments comprise of total of aprox 47% of the total Revenue (i.e., 31.52 + 15.30 ), hence this will give rise to a total growth.
Also, Gr Corp sub-segment also is well occupied even after an increase in ARD. This sub-segment comprise of almost 10% of the total revenues and hence a slight increase in the Room rates for Gr Corp will also help the growth in total Revenue of the Hotel XYZ.

Related Solutions

The following information is available for Italiano Ices for the years 2015 and 2014: 2014 2015...
The following information is available for Italiano Ices for the years 2015 and 2014: 2014 2015 market price of common stock $38.30 $44.00 earnings per share 2.00 1.77 dividends per share 1.00 0.88 Requirements: A. Calculate the dividend yield for both 2015 and 2014 B. Does the dividend yield appear to be low, moderate, or high? What does your choice indicate about the company's strategy with regard to paying dividends? C. What caused the change in the dividend yield ratio...
Below are the quality costs data for a company for 2014 & 2015 2014 2015 Prevention...
Below are the quality costs data for a company for 2014 & 2015 2014 2015 Prevention $90,000 $110,000 Appraisal $50,000 $62,000 Internal Faliure $40,000 $34,000 External Faliure $62,000 $60,000 Sales: $5,100,000 $5,350,000 A) whats the precentage change in the total quality index between 2014 & 2015 B) What is the percentage change in the precention quality index between 2014 & 2015 C) What is the percentage change in the internal faliure quality index between 2014 & 2015 ? D) Do...
Below are the quality costs data for a company for 2014 & 2015 2014 2015 Prevention...
Below are the quality costs data for a company for 2014 & 2015 2014 2015 Prevention $90,000 $110,000 Appraisal $50,000 $62,000 Internal Faliure $40,000 $34,000 External Faliure $62,000 $60,000 Sales: $5,100,000 $5,350,000 A) whats the precentage change in the total quality index between 2014 & 2015 B) What is the percentage change in the precention quality index between 2014 & 2015 C) What is the percentage change in the internal faliure quality index between 2014 & 2015 ? D) Do...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014 2015   Current assets   Current liabilities       Cash $ 24,246 $ 26,100       Accounts payable $ 25,184 $ 29,100       Accounts receivable 14,448 17,200       Notes payable 20,000 12,800       Inventory 27,992 29,100       Other 13,571 18,100         Total $ 66,686 $ 72,400         Total $ 58,755 $ 60,000   Long-term debt $ 89,000 $ 101,000   Owners’ equity       Common stock and paid-in surplus $ 50,000 $ 50,000       Accumulated retained earnings 213,626 226,000   Fixed assets...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014 2015   Current assets   Current liabilities       Cash $ 23,056 $ 25,200       Accounts payable $ 24,284 $ 28,200       Accounts receivable 13,548 16,300       Notes payable 13,000 11,900       Inventory 26,982 28,200       Other 12,671 19,900         Total $ 63,586 $ 69,700         Total $ 49,955 $ 60,000   Long-term debt $ 80,000 $ 92,000   Owners’ equity       Common stock and paid-in surplus $ 60,000 $ 60,000       Accumulated retained earnings 209,326 222,000   Fixed assets...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014...
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014 2015   Current assets   Current liabilities       Cash $ 24,066 $ 24,300       Accounts payable $ 23,384 $ 27,300       Accounts receivable 12,648 15,400       Notes payable 13,000 11,000       Inventory 25,642 27,300       Other 11,771 16,700         Total $ 62,356 $ 67,000         Total $ 48,155 $ 55,000   Long-term debt $ 71,000 $ 82,000   Owners’ equity       Common stock and paid-in surplus $ 42,000 $ 42,000       Accumulated retained earnings 227,896 250,000   Fixed assets...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014...
KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2015, 2014, and 2013 2015 2014 2013   Sales $ 450,688 $ 345,264 $ 239,600   Cost of goods sold 271,314 216,826 153,344   Gross profit 179,374 128,438 86,256   Selling expenses 63,998 47,646 31,627   Administrative expenses 40,562 30,383 19,887   Total expenses 104,560 78,029 51,514   Income before taxes 74,814 50,409 34,742   Income taxes 13,915 10,334 7,053   Net income $ 60,899 $ 40,075 $ 27,689 KORBIN COMPANY Comparative Balance Sheets December 31, 2015, 2014, and...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross sales $ 19,000    $ 15,000   Sales returns and allowances 1,000    100   Net sales $ 18,000    $ 14,900   Cost of merchandise (goods) sold 12,000    9,000   Gross profit $ 6,000    $ 5,900   Operating expenses:      Depreciation $ 700    $ 600      Selling and administrative 2,200    2,000      Research 550    500      Miscellaneous 360    300        Total operating expenses $ 3,810    $...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross...
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014   Gross sales $ 19,000     $ 15,000   Sales returns and allowances 1,000     100   Net sales $ 18,000     $ 14,900   Cost of merchandise (goods) sold 12,000     9,000   Gross profit $ 6,000     $ 5,900   Operating expenses:      Depreciation $ 700     $ 600      Selling and administrative 2,200     2,000      Research 550     500      Miscellaneous 360     300        Total operating expenses $ 3,810     $...
Years 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Retail Sales 5.2% 0.3%...
Years 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Retail Sales 5.2% 0.3% -3.3% 3.0% 4.9% 3.9% 3.1% 4.2% 3.8% 3.9% 3.6% e-commerce Sales 19% 4.1% 2.8% 17.1% 17.5% 14.9% 13.0% 14.6% 14.7% 14.0% 16.0% Does Retail Stores Growth Reduced by E-commerce Growth? Null Hypothesis: Ho: Retail stores growth doesn’t reduce by E-commerce growth. Alternative Hypothesis: Ha: Retail stores growth does reduce by E-commerce growth Do the chi-square test for goodness of fit. with the level of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT