In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Job No. | Materials | Factory Labor | ||
101 | $19,320 | $19,500 | ||
102 | 23,100 | 28,140 | ||
103 | 13,440 | 14,000 | ||
104 | 38,200 | 36,500 | ||
105 | 18,050 | 15,540 | ||
106 | 18,000 | 18,700 | ||
For general factory use | 9,000 | 20,160 |
Job No. | Machine Hours | |
101 | 154 | |
102 | 160 | |
103 | 126 | |
104 | 238 | |
105 | 160 | |
106 | 174 | |
Total | 1,012 |
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
Entries | Description | Debit | Credit |
---|---|---|---|
a. | |||
b. | |||
c. | |||
d. | |||
e. | |||
f. | |||
g. Sale | |||
g. Cost | |||
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process | |||
---|---|---|---|
Bal. |
Finished Goods | |||
---|---|---|---|
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth Company Schedule of Unfinished Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ | |||||
Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth Company Schedule of Completed Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ |
job sheet | |||||||
Materials | labor | overhead | total | ||||
job 101 | 19,320 | 19,500 | 6160 | 44,980 | |||
job 102 | 23,100 | 28,140 | 6400 | 57,640 | |||
job 103 | 13,440 | 14,000 | 5040 | 32,480 | |||
job 104 | 38,200 | 36,500 | 9520 | 84,220 | |||
job105 | 18,050 | 15,540 | 6400 | 39,990 | |||
job 106 | 18,000 | 18,700 | 6960 | 43,660 | |||
total | 130,110 | 132,380 | 40480 | 302,970 | |||
Entries | Description | Debit | Credit | ||||
a. | Raw materials inventory | 147,000 | |||||
Accounts payable | 147,000 | ||||||
b. | Work in process inventory | 262,490 | |||||
Factory overhead | 4020 | ||||||
Raw materials inventory | 131,100 | ||||||
Factory payroll | 135,410 | ||||||
c. | Factory overhead | 6,000 | |||||
Accounts payable | 6,000 | ||||||
d. | Factory overhead | 4,100 | |||||
Accumulated depreciation | 4,100 | ||||||
e. | Work in process inventory | 40,480 | |||||
Factory overhead | 40,480 | ||||||
f. | Finished goods inventory | 175,090 | |||||
work in process inventory | 175,090 | ||||||
(job 101,102,103 &105) | |||||||
g. | Accounts receivable | 189100 | |||||
sale | 189,100 | ||||||
cost of good sold | 142,610 | ||||||
finished goods inventory | 142,610 | ||||||
(44,980+57640+39,990) | |||||||
2) | work in process | ||||||
b. | 262,490 | 175,090 | f. | ||||
e. | 40,480 | ||||||
bal | 127,880 | ||||||
Finished goods | |||||||
f. | 175,090 | 142,610 | g. | ||||
bal | 32,480 | ||||||
3) | Schedule of unfinished jobs | ||||||
job | Direct | direct | FOH | total | |||
materials | labor | ||||||
job 104 | 38,200 | 36,500 | 9520 | 84,220 | |||
job 106 | 18,000 | 18,700 | 6960 | 43,660 | |||
Balance in work in process ,april 30 | 127,880 | ||||||
4) | Schedule of completed jobs | ||||||
job | Direct | direct | FOH | total | |||
materials | labor | ||||||
job 103 | 13,440 | 14,000 | 5,040 | 32,480 | |||