A new project has an intial cost of $350,000 with an expected life of 7 years....

A new project has an intial cost of $350,000 with an expected life of 7 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 4-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.

Expert Solution

Tax rate		40%
Calculation of annual depreciation

Depreciation		Year-1-4
Cost		$ 350,000
Installation		$ -
Depreciable cost		$ 350,000
Depreciation rate		1/4
Depreciation rate		25%
Annual depreciation (1/4=25%)		$ 87,500


Calculation of annual operating cash flow
		Year-1-4	Year-5-7
Earning before depreciation and tax		$ 125,000	$ 125,000
Less: Depreciation		$ (87,500)	$ -
Profit before tax (PBT)		$ 37,500	$ 125,000
Tax@40%	PBT*Tax rate	$ (15,000)	$ (50,000)
Profit After Tax (PAT)	PBT - Tax	$ 22,500	$ 75,000
Add Depreciation	PAT + Dep	$ 87,500	$ -
Cash Profit after-tax		$ 110,000	$ 75,000

Calculation of cash flows over the project life

Year		Capital		Operating cash	Annual Cash flow
0		$ (350,000)			$ (350,000)
1				$ 110,000	$ 110,000
2				$ 110,000	$ 110,000
3				$ 110,000	$ 110,000
4				$ 110,000	$ 110,000
5				$ 75,000	$ 75,000
6				$ 75,000	$ 75,000
7				$ 75,000	$ 75,000

jeff jeffy answered 1 year ago

A new project has an intial cost of $480,000 with an expected life of 8 years.

A new project has an intial cost of $480,000 with an expected life of 8 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 3-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.

Facts and Assumptions Equipment initial cost $ $ 350,000 Depreciable life yrs. 7 Expected life yrs....

Facts and Assumptions Equipment initial cost $ $ 350,000 Depreciable life yrs. 7 Expected life yrs. 10 Salvage value $ $0 Straight line depreciation EBIT in year 1 28,000 Tax rate 38% Growth rate in EBIT 3% Discount rate 10% Year 0 1 2 3 4 5 6 7 8 9 10 Initial cost 350,000 Annual depreciation 50,000 50,000 50,000 50,000 50,000 50,000 50,000 EBIT 28,000 28,840 29,705 30,596 31,514 32,460 33,433 34,436 35,470 36,534 a. estimate the project's annual...

A new project will cost $124 million and will have an expected life of 15 years....

A new project will cost $124 million and will have an expected life of 15 years. The project will be depreciated straight-line over a 9-year term. EBDT for the project is expected to be $16 million per year. The firm's tax rate is 25%. Show the expected cash flows per year for the project. Show work

A new project costs $28 million and has an expected life of 12 years. It will...

A new project costs $28 million and has an expected life of 12 years. It will be depreciated straight line over an 7 year term. EBDT per year for the project is $5.5 million and the firm's tax rate is 40%. Show the expected cashflows per year for this project over its life.

1. A project has an initial cost of $95,800, a life of 7 years, and equal...

1. A project has an initial cost of $95,800, a life of 7 years, and equal annual cash inflows. The required return is 8.7 percent. According to the profitability index decision rule, what is the minimum annual cash flow necessary to accept the project? 2. You are considering the following two mutually exclusive projects. The crossover rate between these two projects is ___ percent and Project ___ should be accepted if the required return is greater than the crossover rate....

A short life (LS) project has a life of 5 years with an initial cost of...

A short life (LS) project has a life of 5 years with an initial cost of $5,628 and annual cost of $630 and interest rate of 4%. This project is to be compared with a long (infinite) life project (L:F). Find the capitalized cost CC for the short life project for the purpose of comparison.

A project has an initial cost of $1,000,000 and is expected to last for 2 years....

A project has an initial cost of $1,000,000 and is expected to last for 2 years. In year 1, depreciation charge will be $100,000 and earnings are expected to be $164,747. In year 2, depreciation will be $100,000 and earnings are expected to be $208,905. Assume the required return is 8%. What is the value of this project?

A processing plant has a first cost of $700,000 and an expected life of 15 years...

A processing plant has a first cost of $700,000 and an expected life of 15 years with no salvage value. Money is borrowed at 5 percent compounded annually, and the first cost is paid off with 15 equal annual payments. The expected annual income is $200,000, and annual operating expenses are $40,000. Corporation income tax is 50 percent of the profits, and the SYD method of depreciation is applicable on the tax life of the facility, which is 11 years...

A proposed investment has a project life of four years. The necessary equipment will cost of...

A proposed investment has a project life of four years. The necessary equipment will cost of $1,200, and have a useful life of 4 years. The cost will be depreciated straight-line to a zero salvage value, but will have a market worth $500 at the end of the project’s life. Cash sales will be $2,190 per year for four years and cash costs will run $670 per year. Fixed cost is $176 per year. The firm will also need to...

rossdale flower has a new greenhouse project with a initial cost of$319,500 that is expected to...

rossdale flower has a new greenhouse project with a initial cost of$319,500 that is expected to generate cashflow of $45,900 for 9 years and a cashflow of $61,300 in year 10. if the required return is 8.3 percent, what is the project NPV?

Question