Question
In: Finance
A new project has an intial cost of $480,000 with an expected life of 8 years.
A new project has an intial cost of $480,000 with an expected life of 8 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 3-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.
Solutions
Expert Solution
Dep = Cost / Depreciable life
= $ 480000 / 3
= $ 160000
Cash flow = PAT + Dep
| Particulars | Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 |
| Initial Cost | $(480,000.00) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| EBDIT | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | |
| Dep | $ 160,000.00 | $ 160,000.00 | $ 160,000.00 | $ - | $ - | $ - | $ - | $ - | |
| PBT | $ (35,000.00) | $ (35,000.00) | $ (35,000.00) | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | $ 125,000.00 | |
| Tax @40% | $ (14,000.00) | $ (14,000.00) | $ (14,000.00) | $ 50,000.00 | $ 50,000.00 | $ 50,000.00 | $ 50,000.00 | $ 50,000.00 | |
| PAT | $ (21,000.00) | $ (21,000.00) | $ (21,000.00) | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | |
| Cash Flow | $ 139,000.00 | $ 139,000.00 | $ 139,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | |
| Total Cah flow | $(480,000.00) | $ 139,000.00 | $ 139,000.00 | $ 139,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 | $ 75,000.00 |
jeff jeffy answered 2 years agoRelated Solutions
A new project has an intial cost of $350,000 with an expected life of 7 years....
A new project has an intial cost of $350,000 with an expected
life of 7 years. The project is expected to have earnings before
depreciation and taxes of $125,000 per year. If the projected is
being depreciated over a 4-year term and the firm’s tax rate is
40%, calculate the cashflows of the project over its estimated
life.
A new project will cost $124 million and will have an expected life of 15 years....
A new project will cost $124 million and will have an expected
life of 15 years. The project will be depreciated straight-line
over a 9-year term. EBDT for the project is expected to be $16
million per year. The firm's tax rate is 25%. Show the expected
cash flows per year for the project. Show work
A new project costs $28 million and has an expected life of 12 years. It will...
A new project costs $28 million and has an expected life of 12
years. It will be depreciated straight line over an 7 year term.
EBDT per year for the project is $5.5 million and the firm's tax
rate is 40%. Show the expected cashflows per year for this project
over its life.
A new gold mining project is expected to operate for 8 years and will require development...
A new gold mining project is expected to operate for 8 years and
will require development costs of $200 million at time zero, $160
million at the end of year 1, and $43 million at the end of year 2.
Assuming that 100% of the capital costs are to be depreciated using
MACRS (.5 year convention) for mining equipment, determine the
total allowable depreciation deduction for each year for the
project for the entire 0-8 years
We are evaluating a project that costs $848,000, has a life of 8 years, and has...
We are evaluating a project that costs $848,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 45,000 units per year. Price per unit is $40, variable
cost per unit is $20, and fixed costs are $625,000 per year. The
tax rate is 24 percent and we require a return of 14 percent on
this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 40,000 units per year. Price per unit is $40, variable
cost per unit is $17, and fixed costs are $700,000 per year. The
tax rate is 23 percent and we require a return of 13 percent on
this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 40,000 units per year. Price per unit is $40, variable
cost per unit is $17, and fixed costs are $700,000 per year. The
tax rate is 23 percent and we require a return of 13 percent on
this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 40,000 units per year. Price per unit is $40, variable
cost per unit is $15, and fixed costs are $700,000 per year. The
tax rate is 23 percent and we require a return of 13 percent on
this project.
a.
Calculate the accounting...
We are evaluating a project that costs $800,000, has a life of 8 years, and has...
We are evaluating a project that costs $800,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 60,000 units per year. Price per unit is $40, variable
cost per unit is $20, and fixed costs are $800,000 per year. The
tax rate is 21 percent and we require a return of 11 percent on
this project. Suppose the projections given for...
We are evaluating a project that costs $800,000, has a life of 8 years, and has...
We are evaluating a project that costs $800,000, has a life of 8
years, and has no salvage value. Assume that depreciation is
straight-line to zero over the life of the project. Sales are
projected at 60,000 units per year. Price per unit is $40, variable
cost per unit is $20, and fixed costs are $800,000 per year. The
tax rate is 21 percent and we require a return of 11 percent on
this project.
a.
Calculate the accounting...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- In the article from Forbes notes that the goal of a leader is not to clone...
- Many people keep time using a 24 hour clock (11 is 11am and 23 is 11pm,...
- UNIX ONLY -- DIFFICULT LAB ASSIGNMENT This is an extremely difficult subject for me. Could you...
- Do you know why your credit card can be refused even though you are profitable?
- The Following Java expression: S/10 * 10 + 10 – S = C Show that this...
- Year Cash Flow 0 −$9,700 1 5,800 2 2,500 3 3,400 &nb
- In a two – story building, an exterior column is to be designed for a service...
ADVERTISEMENT