Question

In: Finance

A new project has an intial cost of $480,000 with an expected life of 8 years.

A new project has an intial cost of $480,000 with an expected life of 8 years.  The project is expected to have earnings before depreciation and taxes of $125,000 per year.  If the projected is being depreciated over a 3-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.

Solutions

Expert Solution

Dep = Cost / Depreciable life

= $ 480000 / 3

= $ 160000

Cash flow = PAT + Dep

Particulars Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8
Initial Cost $(480,000.00) $                 -   $                 -   $                 -   $                 -   $                 -   $                 -   $                 -   $                 -  
EBDIT $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00
Dep $ 160,000.00 $ 160,000.00 $ 160,000.00 $                 -   $                 -   $                 -   $                 -   $                 -  
PBT $ (35,000.00) $ (35,000.00) $ (35,000.00) $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00 $ 125,000.00
Tax @40% $ (14,000.00) $ (14,000.00) $ (14,000.00) $   50,000.00 $   50,000.00 $   50,000.00 $   50,000.00 $   50,000.00
PAT $ (21,000.00) $ (21,000.00) $ (21,000.00) $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00
Cash Flow $ 139,000.00 $ 139,000.00 $ 139,000.00 $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00
Total Cah flow $(480,000.00) $ 139,000.00 $ 139,000.00 $ 139,000.00 $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00 $   75,000.00

Related Solutions

A new project has an intial cost of $350,000 with an expected life of 7 years....
A new project has an intial cost of $350,000 with an expected life of 7 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 4-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.
A new project will cost $124 million and will have an expected life of 15 years....
A new project will cost $124 million and will have an expected life of 15 years. The project will be depreciated straight-line over a 9-year term. EBDT for the project is expected to be $16 million per year. The firm's tax rate is 25%. Show the expected cash flows per year for the project. Show work
A new project costs $28 million and has an expected life of 12 years. It will...
A new project costs $28 million and has an expected life of 12 years. It will be depreciated straight line over an 7 year term. EBDT per year for the project is $5.5 million and the firm's tax rate is 40%. Show the expected cashflows per year for this project over its life.
A new gold mining project is expected to operate for 8 years and will require development...
A new gold mining project is expected to operate for 8 years and will require development costs of $200 million at time zero, $160 million at the end of year 1, and $43 million at the end of year 2. Assuming that 100% of the capital costs are to be depreciated using MACRS (.5 year convention) for mining equipment, determine the total allowable depreciation deduction for each year for the project for the entire 0-8 years
We are evaluating a project that costs $848,000, has a life of 8 years, and has...
We are evaluating a project that costs $848,000, has a life of 8 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 45,000 units per year. Price per unit is $40, variable cost per unit is $20, and fixed costs are $625,000 per year. The tax rate is 24 percent and we require a return of 14 percent on this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 40,000 units per year. Price per unit is $40, variable cost per unit is $17, and fixed costs are $700,000 per year. The tax rate is 23 percent and we require a return of 13 percent on this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 40,000 units per year. Price per unit is $40, variable cost per unit is $17, and fixed costs are $700,000 per year. The tax rate is 23 percent and we require a return of 13 percent on this project. Suppose the projections given for...
We are evaluating a project that costs $832,000, has a life of 8 years, and has...
We are evaluating a project that costs $832,000, has a life of 8 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 40,000 units per year. Price per unit is $40, variable cost per unit is $15, and fixed costs are $700,000 per year. The tax rate is 23 percent and we require a return of 13 percent on this project.     a. Calculate the accounting...
A short life (LS) project has a life of 5 years with an initial cost of...
A short life (LS) project has a life of 5 years with an initial cost of $5,628 and annual cost of $630 and interest rate of 4%. This project is to be compared with a long (infinite) life project (L:F). Find the capitalized cost CC for the short life project for the purpose of comparison.
1.A company buys a machine for $75,000 that has an expected life of 8 years and...
1.A company buys a machine for $75,000 that has an expected life of 8 years and no salvage value. The company uses straight-line depreciation. The company anticipates a yearly net income of $3,600 after taxes of 24%, with the cash flows to be received evenly throughout each year. What is the accounting rate of return? 2.If Management was not concerned with the time value of money, from which two capital budgeting methods should they choose? 3. Vextra Corporation is considering...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT