Question

In: Finance

Assume an investment has cash flows of −$39,700, $22,750, $14,500, and $15,300 for Years 0 to...

Assume an investment has cash flows of −$39,700, $22,750, $14,500, and $15,300 for Years 0 to 3, respectively. What is the NPV if the required return is 12.9 percent? Multiple Choice $1,519.03 $2,458.20 $1,842.86 $2,283.14 $1,988.12

Solutions

Expert Solution

NPV is the sum of present value of cash flows.

Year Cash Flows Present value factor at 12.9% Discounted cash flow
0 -$39,700.00                                                        1.00 -$39,700.00
1 $22,750.00 0.8857396 $20,150.58
2 $14,500.00 0.7845346 $11,375.75
3 $15,300.00 0.6948934 $10,631.87
NPV = $2,458.20

Excel formulas used:

Present value factor without using excel:

Where,
i = rate of return
n = number of periods

For year 1:

For year 2:

For year 3:


Related Solutions

An investment project costs $15,300 and has annual cash flows of $3,500 for six years.   ...
An investment project costs $15,300 and has annual cash flows of $3,500 for six years.    Required : (a) What is the discounted payback period if the discount rate is zero percent? (Click to select)4.724.284.024.464.37    (b) What is the discounted payback period if the discount rate is 3 percent? (Click to select)4.414.664.855.114.76    (c) What is the discounted payback period if the discount rate is 21 percent? (Click to select)3.353.98Never4.351.02
Consider the following cash flows:    Year Cash Flow 0 $-28,400       1 15,300       2...
Consider the following cash flows:    Year Cash Flow 0 $-28,400       1 15,300       2 13,600       3 10,000          Requirement 1: What is the profitability index for the above set of cash flows if the relevant discount rate is 8 percent? (Do not round intermediate calculations. Round your answer to 3 decimal places (e.g., 32.161).)      Profitability index       Requirement 2: What is the profitability index if the discount rate is 13 percent? (Do not round...
Corporation projects cash flows of $14,500, $21,400, and $31,900 for Years 1 to 3 for a...
Corporation projects cash flows of $14,500, $21,400, and $31,900 for Years 1 to 3 for a project with an initial cost of $45,000. What is the profitability index given an assigned discount rate of 12 percent?
A project has expected cash flows of -$1,000, $2,500, and -$1,540 in years 0, 1, and...
A project has expected cash flows of -$1,000, $2,500, and -$1,540 in years 0, 1, and 2, respectively. The cost of capital is 15%. a. Construct an NPV profile using interest rates of 0, 10, 20, 30, 40, 50, and 60%. b. What is the IRR of the project?
Project A has cash flows of −$92,000, $49,400, $27,200, $24,500, and $30,690 for Years 0 to...
Project A has cash flows of −$92,000, $49,400, $27,200, $24,500, and $30,690 for Years 0 to 4, respectively. Project B has an initial cost of $50,000 and an annual cash inflow of $20,500 for four years. The required rate of return is 18 percent. These are mutually exclusive projects. Which project(s) should be accepted or rejected?
Assume a $52,000 investment and the following cash flows for two alternatives. Year Investment A Investment...
Assume a $52,000 investment and the following cash flows for two alternatives. Year Investment A Investment B 1 $15,000 $25,000 2 15,000 15,000 3 15,000 20,000 4 10,000 - 5 15,000 - a. Calculate the payback for investment A and B. Round your answers to 2 decimal places. Investment A years Investment B years b. Which investment would you select under the payback method? -Investment A -Investment B c. If the inflow in the fifth year for Investment A was...
Assume a $40,000 investment and the following cash flows for two alternatives. Year Investment A Investment...
Assume a $40,000 investment and the following cash flows for two alternatives. Year Investment A Investment B 1 $ 5,000 $ 25,000 2 12,000 10,000 3 15,000 20,000 4 10,000 — 5 10,000 — a. Calculate the payback for investment A and B. (Round your answers to 2 decimal places.) b. Which investment would you select under the payback method? Investment A Investment B c. If the inflow in the fifth year for Investment A was $10,000,000 instead of $10,000,...
Assume a $95,000 investment and the following cash flows for two alternatives: Year Investment A Investment...
Assume a $95,000 investment and the following cash flows for two alternatives: Year Investment A Investment B 1 $25,000 $30,000 2 15,000 30,000 3 30,000 40,000 4 30,000 — 5 20,000 — Calculate the payback period for investment A and investment B. Show calculation. (Do not round intermediate calculations. Round the final answers to 2 decimal places.) Payback period   Investment A years   Investment B years
Assume a $95,000 investment and the following cash flows for two alternatives. Year Investment A Investment...
Assume a $95,000 investment and the following cash flows for two alternatives. Year Investment A Investment B 1 $ 35,000 $ 40,000 2 30,000 35,000 3 20,000 25,000 4 20,000 — 5 20,000 — a. Calculate the payback for investment A and B. (Round your answers to 2 decimal places.)    b. Which investment would you select under the payback method?    Investment A Investment B c. If the inflow in the fifth year for Investment A was $20,000,000 instead...
A five-year project requires an investment of -172 and has the following cash flows in years...
A five-year project requires an investment of -172 and has the following cash flows in years 1 through 5, respectively (all cash flows in dollars): 135, -95, 238, -75, and 118. Without actually calculating any IRR, what is the maximum possible value any of the real IRRs could have? Give your answer as a percent with two decimals; e.g., 23.24
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT