In: Finance
Assume a $95,000 investment and the following cash flows for two alternatives:
Year | Investment A | Investment B | ||||
1 | $25,000 | $30,000 | ||||
2 | 15,000 | 30,000 | ||||
3 | 30,000 | 40,000 | ||||
4 | 30,000 | — | ||||
5 | 20,000 | — | ||||
Calculate the payback period for investment A and investment B. Show calculation. (Do not round intermediate calculations. Round the final answers to 2 decimal places.)
Payback period | ||
Investment A | years | |
Investment B | years | |
Payback period represents the time period in which the initial investment in a project is recovered.
Payback period of Investment A is computed as follows:
The cumulative cash inflow of year 1, 2 and 3 is computed as follows:
= $ 25,000 + $ 15,000 + $ 30,000
= $ 70,000
The cumulative cash inflow of year 1, 2, 3 and 4 is computed as follows:
= $ 25,000 + $ 15,000 + $ 30,000 + $ 30,000
= $ 100,000
It means that the initial investment of $ 95,000 is recovered between year 3 and year 4 and hence the payback period lies between year 3 and year 4 and is computed as follows:
= 3 years + Remaining investment to be recovered / Year 4 cash inflow
= 3 years + ( $ 95,000 - $ 70,000) / $ 30,000
= 3.83 years Approximately
Payback period of Investment B is computed as follows:
The cumulative cash inflow of year 1 and 2 is computed as follows:
= $ 30,000 + $ 30,000
= $ 60,000
The cumulative cash inflow of year 1, 2 and 3 is computed as follows:
= $ 30,000 + $ 30,000 + $ 40,000
= $ 100,000
It means that the initial investment of $ 95,000 is recovered between year 2 and year 3 and hence the payback period lies between year 2 and year 3 and is computed as follows:
= 2 years + Remaining investment to be recovered / Year 3 cash inflow
= 2 years + ( $ 95,000 - $ 60,000) / $ 40,000
= 2.88 years Approximately
Feel free to ask in case of any query relating to this question