In: Finance
Assume a $52,000 investment and the following cash flows for two alternatives.
| Year | Investment A | Investment B | 
| 1 | $15,000 | 
 $25,000  | 
| 2 | 15,000 | 
 15,000  | 
| 3 | 15,000 | 
 20,000  | 
| 4 | 10,000 | - | 
| 5 | 15,000 | - | 
a. Calculate the payback for investment A and B. Round your answers to 2 decimal places.
| Investment A | years | |
| Investment B | years | 
b. Which investment would you select under the payback method?
-Investment A
-Investment B
c. If the inflow in the fifth year for Investment A was $15,000,000 instead of $15,000, would your answer change under the payback method?
-Yes
-No
a.
A:
| Year | Cash flows | Cumulative Cash flows | 
| 0 | (52000) | (52000) | 
| 1 | 15000 | (37000) | 
| 2 | 15000 | (22000) | 
| 3 | 15000 | (7000) | 
| 4 | 10000 | 3000 | 
| 5 | 15000 | 18000 | 
Hence Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
3+(7000/10000)
=3.7 years.
B:
| Year | Cash flows | Cumulative Cash flows | 
| 0 | (52000) | (52000) | 
| 1 | 25000 | (27000) | 
| 2 | 15000 | (12000) | 
| 3 | 20000 | 8000 | 
Hence Payback period=Last period with a negative cumulative cash flow+(Absolute value of cumulative cash flows at that period/Cash flow after that period).
2+(12000/2000)
=2.6 years
| Investment A | 3.7 years | 
| Investment B | 2.6 years | 
b.Hence B is better having lower payback.
c.Payback method considers cash flows only till the time period the initial investment is recovered .Hence cash flow change for year 5 for investment A would not affect the payback decision.
Hence the correct option is 'No'.